#4

a. What is the net operating profit after taxes (NOPAT) for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2 , not 1,200,000. Round your answer to one decimal place. $ million b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2018:$2017:$millionmillion c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. 2018:$2017:$millionmillion d. What is the free cash flow for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2 , not 1,200,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to one decimal place. \$ million e. What is the ROIC for 2018 ? Round your answer to two decimal places. % Free Cash Flows Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2 , not 1,200,000. Round your answers to one decimal ptace. After-tax interest payment Reduction (increase) in debt Payment of dividends Repurchase (Issue) stock Purchase (Sale) of short-term investments $$$$$millionmiltionmiltionmillionmillion Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity