4

Butler Corporation has forecast production for the next four months as follows: July 16,300 units, August 17,900 units, September 19,200 units, and October 18,900 units. Manufacturing overhead is budgeted to be $22,000 (depreciation $2,800, supervision $7,800, factory lease $2,300, maintenance $4,800, training $4,300 ) plus $5 per unit produced ( $3 indirect materials, $2 utilities). Required: Prepare a manufacturing overhead budget for the quarter ending September 30