Question
4.) Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its
4.) Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash dwindle early in 2018. In January 2018, Consultex had paid $12,500 to purchase land and repaid $4,000 principal on an existing promissory note. In March, the company paid $1,300 cash for dividends and $1,200 to repurchase and eliminate Consultex stock that had previously been issued for $1,200. To improve its cash position, Consultex borrowed $4,300 by signing a new promissory note in May and also issued stock to a new private investor for $11,300 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INC. | ||||||
Balance Sheet | ||||||
October 31 | ||||||
2018 | 2017 | |||||
Assets | ||||||
Cash | $ | 8,130 | $ | 10,800 | ||
Accounts Receivable | 12,600 | 11,300 | ||||
Prepaid Rent | 1,650 | 2,300 | ||||
Land | 24,500 | 12,000 | ||||
Total Assets | $ | 46,880 | $ | 36,400 | ||
Liabilities and Stockholders Equity | ||||||
Salaries and Wages Payable | $ | 1,650 | $ | 2,300 | ||
Income Taxes Payable | 1,200 | 1,200 | ||||
Notes Payable (long-term) | 11,600 | 11,300 | ||||
Common Stock | 18,400 | 8,300 | ||||
Retained Earnings | 14,030 | 13,300 | ||||
Total Liabilities and Stockholders Equity | $ | 46,880 | $ | 36,400 | ||
CONSULTEX, INC. | ||||||
Income Statement | ||||||
For the Year Ended October 31 | ||||||
2018 | 2017 | |||||
Sales Revenue | $ | 154,500 | $ | 157,500 | ||
Salaries and Wages Expense | 97,300 | 96,300 | ||||
Rent Expense | 35,300 | 29,300 | ||||
Utilities Expenses | 19,000 | 19,300 | ||||
Income before Income Tax Expense | 2,900 | 12,600 | ||||
Income Tax Expense | 870 | 3,780 | ||||
Net Income | $ | 2,030 | $ | 8,820 | ||
Required:
- Prepare a properly formatted Statement of Cash Flows for Consultex, Inc., for the year ended October 31, 2018 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started