4) During September, Clendennen Corporation budgeted for 24,000 customers, but actually served 27,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: S6.00q Wages and salaries: $36,700 + $2.10q Supplies: S1.10q Insurance: $12,600 Miscellaneous expense: $4,600$0.30q Required: Prepare the company's flexible budget for September based on the actual level of activity for the month