4 E Any work required in an Appendix must be done in the blue boxes. Please read the narrative carefully to see what Elliot is requesting. 5 Appendix II 6 7 Terrific Tank Run Like the Live in Wind Pullover Leggings Total 8 Production (units) 9 Sales revenue/unit 2,520 115,920.00 2,160 7,452 12,132.00 233,280.00 730,296.00 1,079,496.00 10 Variable cost of goods sold 65,066.40 66,096.00 173,259.00 304,421.40 11 Fixed cost of goods sold $ 25,922 $ 38,884 $ 64,806 129,612.00 12 Gross Profit 24,931 $ 128,300 $ 492,231 645,462.60 13 Variable operating expenses $ 14,597 $ 12,511 $ 43,164 70,272.00 14 Fixed operating expenses 15 Common fixed costs 6969 4,385 $ 17,832 $ 12.967 35,184.00 $ 30,618 $ 45,927 $ 229,635 306,180.00 16 Net Operating income 17 $ (24,668) $ 52,030 $ 206,465 233,826.60 18 Prepare a segment margin income statement showing each of the three products. Fixed operating costs and fixed cost of goods sold can be traced to each product line. See the chapter 7 student excel template and 19 F