Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

4. Given the following pro forma statements, find the free cash flow to the firm) for year T+1. Year T+1 Year T Year T+I Sales

image text in transcribed
4. Given the following pro forma statements, find the free cash flow to the firm) for year T+1. Year T+1 Year T Year T+I Sales 3000 Cash 190 200 Operating costs and expenses 2200 Accounts receivable 560 600 EBITDA 800 Inventory 410 440 Depreciation 300 Total current assets 1160 1240 EBIT 500 Gross fixed assets 2200 2600 Interest expense 100 Accumulated depreciation 900 1200 Income before tax Net fixed assets 1300 1400 Taxes (40%) Total Assets 2460 2640 Net income 240 Accounts payable 285 300 Dividends Notes payable 200 250 Change in retained earnings 80 Accrued taxes and expenses 150 Total current liabilities 700 Long-term debt 890 Common stock 100 Additional paid-in capital 200 Retained earnings 750 Total shareholders, equity 970 1050 Total liabilities and 2460 2640 shareholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions