Answered step by step
Verified Expert Solution
Question
1 Approved Answer
4. The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 100,300 $
4. The following financial statements and additional information are reported.
IKIBAN INCORPORATED | ||
Comparative Balance Sheets | ||
At June 30 | 2021 | 2020 |
---|---|---|
Assets | ||
Cash | $ 100,300 | $ 56,000 |
Accounts receivable, net | 83,000 | 63,000 |
Inventory | 75,800 | 104,500 |
Prepaid expenses | 5,600 | 7,800 |
Total current assets | 264,700 | 231,300 |
Equipment | 136,000 | 127,000 |
Accumulated depreciationEquipment | (33,000) | (15,000) |
Total assets | $ 367,700 | $ 343,300 |
Liabilities and Equity | ||
Accounts payable | $ 37,000 | $ 48,000 |
Wages payable | 7,200 | 17,400 |
Income taxes payable | 4,600 | 6,200 |
Total current liabilities | 48,800 | 71,600 |
Notes payable (long term) | 42,000 | 72,000 |
Total liabilities | 90,800 | 143,600 |
Equity | ||
Common stock, $5 par value | 244,000 | 172,000 |
Retained earnings | 32,900 | 27,700 |
Total liabilities and equity | $ 367,700 | $ 343,300 |
IKIBAN INCORPORATED | |
Income Statement | |
For Year Ended June 30, 2021 | |
Sales | $ 738,000 |
---|---|
Cost of goods sold | 423,000 |
Gross profit | 315,000 |
Operating expenses (excluding depreciation) | 79,000 |
Depreciation expense | 70,600 |
165,400 | |
Other gains (losses) | |
Gain on sale of equipment | 3,200 |
Income before taxes | 168,600 |
Income taxes expense | 45,090 |
Net income | $ 123,510 |
Additional Information
- A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $69,600 cash.
- Received cash for the sale of equipment that had cost $60,600, yielding a $3,200 gain.
- Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Required:
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.) (2) Compute the companys cash flow on total assets ratio for its fiscal year 2021.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started