Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

4. What is the book value of the bonds on June 30 and December 31 of this year? Note: Round your final answers to nearest

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
4. What is the book value of the bonds on June 30 and December 31 of this year? Note: Round your final answers to nearest whole dollar amount. Future Value of \$1 Future Value of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline Perieds & 1.05 & 2.0x & 1.05 & 3.755 & 4.05 & 4285 & 5.0x & 6.05 & 7.0s \\ \hline 11 & 111587 & 124337 & 138423 & 1.4923 & 150345 & 138065 & 1.71094 & 180850 & 2.10485 \\ \hline 12 & 1.12603 & 1.2424 & 102576 & 1.55545 & 160100 & 1.64783 & 1.79586 & 201220 & 225219 \\ \hline 13 & 1.13909 & 120361 & 1.46853 & 1.61378 & 156507 & 1717s & 1.83565 & 2.13293 & 2405:5 \\ \hline 14 & 21497 & 131948 & 151259 & 16700 & intse & 1.79087 & 1.97593 & 226090 & 257253 \\ \hline 15 & 1.16097 & 13458? & 155727 & unos & 180054 & 1.8465 & 207893 & 239656 & 275103 \\ \hline 16 & 1.1725 & 137279 & 160471 & 100221 & & 1.9463 & 2.18287 & 254035 & 295216 \\ \hline 17 & 1.10430 & 1.40024 & 1.65285 & 1.Resat & 194790 & 202905 & 229202 & 26927 & 2+5a82 \\ \hline 1t & 1,19615 & 1.4255 & 1.7020 & 150993 & 2025n & 2.1152 & 2.40662 & 285434 & 337993 \\ \hline 19 & 1.20011 & 1.456st & 17sast & 201254 & 2.10645 & 2.20519 & 252595 & 302560 & 361653 \\ \hline 20 & 1.22015 & 14as\% & 180611 & 20 osa15 & 2.19112 & 2.29991 & 265330 & 320714 & 386968 \\ \hline 25 & 1.2824 & 164051 & 20937 & 251017 & 2cos24 & 253075 & 3.32635 & 4.29187 & 5.42743 \\ \hline 30 & 1347 s & 191136 & 242726 & -301747 & 324360 & 3.42564 & 432194 & 5.74349 & 761226 \\ \hline \end{tabular} Future Volve of \$1 Required information P10-9 (Algo) Recording and Reporting Bonds Issued at a Premium LO10-5 [The following information applies to the questions displayed below.] Cron Corporation is planning to issue bonds with a face value of $860,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31 . All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (EV of \$1, PV of \$1, FVA of \$1, and PVA of \$1) Note: Use appropriate factor(s) from the tables provided. P10-9 Part 1 Required: 1. What was the issue price on January 1 of this year? Note: Round your final answer to nearest whole dollar amount. Tesent Value of Annuity of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline nerieds & 1,015 & 2.0s & 2.05 & 3.75s & 4.05 & 6.251 & 1.0s & cos & 7.0x \\ \hline 1 & 0.97010 & 0.96039 & 0.97007 & 095386 & 0.96154 & 0.5592n & 095238 & 094340 & 0.93458 \\ \hline 2 & 197040 & 194156 & 1.91347 & 15207 & 128600 & 187996 & 185941 & 18339 & 18000n \\ \hline 3 & 29009 & 2 25838 & 282851 & 2.78331 & 277509 & 27619a & 272375 & 267301 & 267432 \\ \hline 4 & 290197 & 320m & 371710 & 365138 & 36700 & 360061 & 254595 & 346511 & 338721 \\ \hline 5 & 4.65343 & 471345 & 457971 & 4.43326 & 44518? & 4.42073 & 432943 & 421235 & 4.10020 \\ \hline 6 & 52954 & 5.60143 & 541719 & 5.21507 & 524214 & 519974 & s.07569 & 49173 & 4.76654 \\ \hline 7 & 6.32519 & 647199 & 6.23028 & 605790 & 600205 & 59469 & 5.70637 & 558238 & 5.39929 \\ \hline 3 & 7.65168 & 732548 & 7.01969 & 6.00200 & 6.73274 & 6.6637 & 6.46321 & 620979 & 5.97130 \\ \hline 3 & 156602 & 216224 & 7.78611 & 7.580n & 7.43533 & 7.35135 & 7.10782 & 680169 & 6.51523 \\ \hline 10 & 947130 & 298253 & 8.530%0 & 8.21279 & 8.11090 & 101049 & 77213 & 736000 & 702358 \\ \hline \end{tabular} Tresent Value of Annulty of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline eriedt & 101 & 2.08 & 2.05 & \multicolumn{2}{|c|}{3.75%} & 4.05 & 4.25% & 8.0s & 6.05 & 7.015 \\ \hline 11 & 10.36763 & 9.72655 & 9.25262 & \multicolumn{2}{|c|}{ 8.87979 } & 2.76048 & 8.64354 & 8.30541 & 788687 & 7.49857 \\ \hline 12 & 11.2550s & 1057534 & 9.95400 & \multicolumn{2}{|c|}{9.52269} & 938507 & 9.25039 & 886325 & 8.38384 & 7.94269 \\ \hline 13 & 12.13374 & 1134837 & 1063496 & \multicolumn{2}{|c|}{10.14236} & 298565 & 983251 & 939357 & 8.85268 & .35765 \\ \hline 14 & 13.00370 & 12.10575 & 1129607 & \multicolumn{2}{|c|}{10.73962} & 1056312 & 1039090 & 989954 & 9.29438 & 2.74547 \\ \hline 15 & 13.85505 & 12.84926 & 1193794 & \multicolumn{2}{|c|}{11.31530} & 11,11839 & 1092652 & 10.37966 & 971275 & 210791 \\ \hline 16 & 147178 & 13.5m & 1256110 & \multicolumn{2}{|c|}{1187017} & 11.65230 & 11.44031 & 10.3m & 10.10590 & 9.44665 \\ \hline 17 & 1556225 & 1429137 & 12,16612 & \multicolumn{2}{|c|}{12.40458} & 12.16567 & 1193315 & 11.27407 & 1047726 & 9.76322 \\ \hline 18 & 16.39327 & 1499203 & 1375351 & \multicolumn{2}{|c|}{12.92045} & 1265930 & 1240590 & 1168959 & 10.82760 & 10.05909 \\ \hline 19 & 17.22601 & 15.67845 & 1432390 & \multicolumn{2}{|c|}{13,41731} & 13.13354 & 1285938 & 1208532 & 11.15812 & 10.33560 \\ \hline 20 & 1804555 & 16.35143 & 14.87747 & \multicolumn{2}{|c|}{13.89620} & 1359033 & 1329437 & 12.46221 & 11.46992 & 10.59401 \\ \hline 25 & 2202316 & 19.52345 & 1741315 & \multicolumn{2}{|c|}{16.04320} & 15.62206 & 1521734 & 14090394 & 1278336 & 11.65358 \\ \hline 30 & 2580m11 & 223%46 & 1960044 & 178 & & 17.29203 & 1677902 & 1537245 & 13.76483 & 1240904 \\ \hline Present V & alue of Annuit & of 51 & & & & & & & & \\ \hline Perleds & cos & 2.02 & 10.0% & 11,0x & 12.05 & 13.04 & 14.0% & 15.0% & 20.0% & 25.0% \\ \hline 1 & 0.92593 & 091743 & 090909 & 0.90090 & 0.59286 & 0.89496 & 0.87719 & 0.86957 & 0.83333 & 0.80000 \\ \hline 2 & 1.75326 & 175911 & 173554 & 1.71252 & 1.69005 & 1.66310 & 164566 & 1.62571 & 1.5278 & 1,44000 \\ \hline 3 & 257710 & 253129 & & 244371 & 240183 & 236115 & 232163 & 228323 & 2.10648 & 1.95200 \\ \hline 4 & 331213 & 323972 & 31698 & 3.10245 & 303735 & 297447 & 2.91371 & 285488 & 258873 & 235160 \\ \hline 5 & 399271 & 388965 & 3.79079 & 369590 & 360478 & 351723 & 3,43309 & 3.35216 & 299061 & 265928 \\ \hline 6 & 4672 & 4.46592 & 435526 & 4.23054 & 4.11141 & 399755 & 388367 & 3.78448 & 332551 & 295142 \\ \hline 7 & 5.20631 & 503795 & 486342 & 471220 & 456375 & 4.42261 & 428830 & 4. 16042 & 360459 & 356114 \\ \hline e & 574644 & 553622 & 533493 & 5.14612 & 496764 & 479877 & 463486 & 448732 & 383716 & 3.32891 \\ \hline 9 & 6.246t9 & 597525 & 575902 & 5.53705 & 532825 & 5.13165 & 494637 & 4.77158 & 4.03097 & 3.46313 \\ \hline 10 & 6.71000 & 641766 & 6.14457 & 5.89923 & 565022 & 5.42624 & 5.21612 & 501837 & 419247 & 357050 \\ \hline resent Vi & alve of Ann & olst & & & & & & & & \\ \hline serieds & & 2.05 & 10.0% & 11.08 & 12.0% & 13.0% & 16.0x & 15.0% & 20.0s & 25.0% \\ \hline 11 & 713695 & 6.00519 & 6.49506 & 6.20652 & 593770 & 568694 & 5.45273 & 523371 & 4.32706 & 365640 \\ \hline 12 & 753600 & 7.16073 & 681359 & 6.49236 & 6.19437 & 591765 & 5.66029 & 5.42062 & 4.43922 & 372512 \\ \hline 12 & 7.90978 & 7,43690 & 7.10335 & 674987 & 6.42355 & 6.12181 & 584236 & 5.58315 & 453268 & 378010 \\ \hline 14 & 1.24424 & 7.72515 & 736669 & 6.98137 & 6.62817 & 6.30249 & 600207 & 5.72448 & 4.61057 & 382406 \\ \hline 15 & 155945 & 806069 & 760608 & 7.19037 & 681086 & 6.46238 & 6.14217 & 5.84737 & 467547 & 3.85926 \\ \hline 16 & e.8513? & 831256 & 7.82371 & 737916 & 697399 & 6.60388 & 6.26505 & 595423 & 4.72956 & 289741 \\ \hline 17 & 2.12164 & 85063 & 802155 & 754899 & 7.11963 & 672909 & 6.37235 & 604716 & 4.77463 & 390993 \\ \hline 18 & 937189 & 8.75563 & 820141 & 7.70162 & 7.24967 & 683991 & 6.46742 & 6.12797 & 481219 & 392794 \\ \hline 19 & 960360 & 895011 & 8.36492 & 7.80929 & 736578 & 693797 & 6.55037 & 6.19423 & 484350 & 394235 \\ \hline 20 & 9818 is: & 3.12855 & 851356 & 7.5333 & 7.45944 & 2.02475 & 6.62313 & 6.75933 & 486958 & 39536a \\ \hline 25 & 1067478 & 90235 & 907704 & 2.42174 & 784314 & & 6.87293 & 6.46415 & 494759 & 398459 \\ \hline 100 & 11257 & 10277365 & 942691 & 169379 & 8.05518 & 7.49665 & 700266 & 656598 & 457594 & 399505 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline \multicolumn{11}{|c|}{ Present Volue of \$1 } \\ \hline Perieds & 1.05 & 2.0N & 3.005 & 2.75x & \multicolumn{2}{|r|}{4.0%} & 4.25% & 5.0s & 0.0% & 7.0% \\ \hline 1 & 0.99010 & 0.99039 & 0.97037 & 0963es & & 096154 & 0.95923 & 0.05236 & 09430 & 09345 \\ \hline 2 & 0.93030 & 095117 & 0.94260 & 0.92902 & & 0.92456 & 092013 & 090703 & 0.8$900 & 0.7734 \\ \hline 3 & 097059 & 0.54232 & 091514 & 0.89544 & & 0.83900 & 085262 & 0.06384 & 0.83962 & 0.81630 \\ \hline 4 & 056098 & 0.92345 & O.8se49 & 085301 & & 085490 & 0.84663 & 0.12270 & 0.79203 & 0.76290 \\ \hline 5 & 0.95147 & 0.905n & 0.86261 & 083188 & & 082193 & 0.81212 & 0.78353 & 0.74726 & Q.312m \\ \hline 6 & 0.94205 & 0.8797 & 083748 & OBO1B1 & & 0.79031 & 0.77901 & 0.74622 & 0.70496 & 064034 \\ \hline 7 & 0.93272 & 087056 & 0.81309 & 0.7783 & & 0.75992 & 0.7478 & 0.71068 & 0.65506 & 062275 \\ \hline 8 & 092345 & 0.85349 & 078941 & 0.74490 & & 0.73069 & 0.71679 & 0.67684 & 0.62741 & 058201 \\ \hline 9 & 0.1434 & 083676 & 0.76642 & 0.71797 & & 0.70259 & 0.68757 & 0.64461 & 0.59190 & 0.54393 \\ \hline 10 & 090529 & 0.82035 & 0.74409 & 0.69202 & & 0.67556 & 0.65954 & 0.61391 & 0.55839 & osoa3s \\ \hline \multicolumn{11}{|c|}{ Present Value of $1} \\ \hline Periods & 1.0s & 2.05 & 3.0s & 2.75 & & 4.0K & 4.25%. & 5.05 & 6.0x & 7.0% \\ \hline 11 & 0.8532 & 0.80426 & 0.72242 & 0.66701 & & 0.64958 & 0.63265 & 0.58468 & 0.52679 & 0.47509 \\ \hline 12 & 0.83745 & 0.78649 & 0.70138 & 0.64290 & & 0.62460 & 0.60586 & 0.55684 & 0.49697 & 0.44401 \\ \hline 13 & 087a66 & 0.77303 & 0.6a09s & 0.61965 & & 0.60057 & 058212 & 0,53032 & 0.46844 & 0.41495 \\ \hline 14 & 0.86996 & 0.757es & 066112 & 0.59726 & & 0.57748 & 0.55839 & 050507 & 044230 & 038782 \\ \hline 15 & 0.85135 & 0.74301 & 0.64126 & 057568 & & 0.55526 & 0,53562 & 0.48102 & 0.41727 & 0.36245 \\ \hline 16 & 0.85282 & 0.72845 & 0.62317 & 0.55437 & & 0.53391 & 0.51379 & 0.45811 & 0.39365 & 0.33873 \\ \hline 17 & 0.34438 & 0.71416 & 0.60502 & 053481 & & 051397 & 0.49284 & 0.43630 & 0.37136 & 0.31657 \\ \hline 18 & 0.53602 & 0.70016 & 0.58739 & 0.51548 & & 0.49363 & 0.47275 & 0.41552 & 035034 & 0.29585 \\ \hline 19 & 0.82774 & 068643 & 0.57029 & 0.49655 & & 0.47464 & 0.45348 & 0.39573 & 0.33051 & 0.27651 \\ \hline 20 & 0.81954 & 0.67297 & 0.55368 & 0.47859 & & 0.45639 & 0.43499 & 0.37689 & 0.31180 & 0.25842 \\ \hline 25 & anm & 0.60953 & 0.47761 & 0.39338 & & 0.37512 & 0.35326 & 0.29530 & 0.23300 & 0.18425 \\ \hline 30 & 0.74192 & 0.55707 & 0.41199 & 0.33140 & & 0.30332 & 0.28689 & 0.23138 & 0.17411 & 0.13137 \\ \hline \multicolumn{11}{|c|}{ Present Value of $1} \\ \hline Perieds & 0.0% & 9.015 & 10.0s & 11.0s & 12.0% & 13.0% & 16.0% & 15.0% & 20.0% & 25.0% \\ \hline 1 & 0.92593 & 0.91743 & 0.90909 & 090090 & 0.89286 & 0.83496 & 0.87719 & 0.86957 & 0.83333 & 080000 \\ \hline 2 & 0.85734 & 084168 & 0.82645 & 0.81162 & 0.79719 & 0.78315 & 0.76947 & 0.75614 & 0.69444 & 0.64000 \\ \hline 3 & 0.79383 & 0.77218 & 0.75131 & 0.73119 & 0.71178 & 0.59305 & 0.67497 & 0.65752 & 057870 & 0.51200 \\ \hline 4 & 0.73503 & 0.70543 & 0.68301 & 0.65873 & 0.63552 & 0.61332 & 0.59208 & 0.57175 & 0.48225 & 0.40960 \\ \hline 5 & 0.68058 & 0.64993 & 0.62092 & 0.59345 & 0.56743 & 0.54276 & 0.51937 & 0.49718 & 0.40188 & 0.32768 \\ \hline 6 & 0.63017 & 0.59527 & 0.56447 & 0.53464 & 050653 & 0.48032 & 0.45559 & 0.43233 & 0.33490 & 0.26214 \\ \hline 7 & 0.58349 & 0.54703 & 0.51316 & 0.48166 & 0.45235 & 0.42506 & 0,39964 & 0.37594 & 0.27908 & 0.20972 \\ \hline 8 & 0.54027 & 0.50187 & 0.46651 & 0.43393 & 0.40358 & 0.37616 & 0.35056 & 0.32690 & 0.23257 & 0.16m \\ \hline 9 & 050025 & 0.46043 & 0.42410 & 0.39092 & 0.36051 & 0,33288 & 0.30751 & 0.28426 & 0.19381 & 0.13422 \\ \hline 10 & 0.46319 & 0.42241 & 0.38554 & 0.35218 & 0.32197 & 0.29459 & 0.26974 & 0.24718 & 0.16151 & 0.10737 \\ \hline \multicolumn{11}{|c|}{ Present Value of $1} \\ \hline Ferieds & 8. 01 & 0.05 & 10.05 & 11.0x & 12.06 & 12.0% & 14.0N & 15.0% & 20.0% & 25.08 \\ \hline 11 & 0.42888 & 0.38753 & 0.35049 & 031725 & 0.28748 & 0.26070 & 0.23652 & 021494 & 0.13459 & 008590 \\ \hline 12 & 0.39711 & 0.35553 & 0.31863 & 0.28584 & 0.25668 & 0.23071 & 0.20756 & 0.18691 & 0.11216 & 0.06872 \\ \hline 13 & 0.36770 & 032618 & 0.28956 & 025751 & 0.22917 & 0.20416 & 0.18207 & 0.16253 & 0.09345 & 0.05498 \\ \hline 14 & 0.34046 & 0.29925 & 0.26333 & 0.23199 & 0.70462 & 0.18068 & 0.15971 & 0.14133 & 007789 & 0,04398 \\ \hline 15 & 0.31524 & 0.27454 & 0.23939 & 0.20900 & 0.18270 & 0.15989 & 0.14010 & 0.12789 & 0.06491 & 0.03518 \\ \hline 16 & 0.29189 & 0.25187 & 0.21763 & 0.18829 & 0.16312 & 0.14150 & 0.12269 & 0.10596 & 0.05409 & 0.02815 \\ \hline 17 & 0.27027 & 0.23107 & 0.19784 & 0.16963 & 0.14564 & 0.12522 & 0.10780 & 0.09293 & 0.04507 & 0.02257 \\ \hline 18 & 0.25025 & 0.21199 & 017986 & 0.15282 & 0,13004 & 0.11081 & 0.09456 & 000081 & 0,03756 & 001801 \\ \hline 19 & 0.2347 & 0.19649 & 0.16351 & 0.13768 & 0.11611 & 0.09006 & 0.08295 & 0.07027 & 0.03130 & 001441 \\ \hline 20 & 0.21455 & 0.17843 & 0.14864 & 0.12403 & 0.10367 & 0.0667 t & 0.07276 & 0.06110 & 0.02608 & 0.01153 \\ \hline 25 & 0.14602 & 0.11597 & 0.09230 & 007361 & 0.05882 & 0.04710 & 0.03779 & 0.03038 & 0.01048 & 0.00378 \\ \hline 30 & 0.09938 & 0.07537 & 0.05731 & 0.04368 & 0.03338 & 0.02557 & 0.01963 & 0.01510 & 0,00421 & 0.00124 \\ \hline \end{tabular} 3. What amount of cash should be paid to investors June 30 and December 31 of this year? 2. What amount of interest expense should be recorded on June 30 and December 31 of this year? Note: Round your final answers to nearest whole dollar amount. ture Vabue of Annuly of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline riods & 1.05 & 2.0x & 201 & 2.75 & tos & & & & 7.0s \\ \hline 1 & 100000 & 1.00000 & 100000 & 100000 & 100000 & 100000 & 100060 & 100000 & 100060 \\ \hline 2 & 201000 & 202000 & 200000 & 203750 & 200000 & 20050 & 205060 & 206000 & 207000 \\ \hline 3 & 303010 & 306040 & 100090 & 31131 & 212160 & 112931 & 115250 & 110jes & 321690 \\ \hline 4 & 406045 & 412161 & 4.1563 & & 424646 & 4230 & 41013 & 437452 & 443964 \\ \hline 5 & 5.10101 & 520004 & 530914 & 534933 & 541632 & 5.4045 & 558563 & 563705 & 575074 \\ \hline 6 & 6.15202 & 630012 & 6.6641 & 6510 & 6.61298 & 66740 & 6.30191 & 697522 & 7.15320 \\ \hline 7 & 7.21354 & 7.03428 & 7.66245 & 20561 & 783429 & 7rsat: & 814201 & Ixyse & 865402 \\ \hline 3 & 8.28357 & 858297 & 189234 & 2.t37s & 921423 & 2.2547 & 95011 & & 10.25960 \\ \hline 9 & 236559 & 9.75463 & 10.15911 & 10.05509 & 10 stent & 106912 & t1020ss & 114513 & 119779 \\ \hline 10 & 10.46221 & 10.949n & 11.46354 & 1126784 & 1200611 & 12.14522 & 125m & 1318079 & 1381645 \\ \hline \multicolumn{10}{|c|}{ Gure Valve of Annuily of \$1 } \\ \hline cerieds & 1.08 & 2.016 & 3.05 & 3.35 & & 4.295 & 8.05 & 6.05 & 7.0s \\ \hline n & 1156683 & 12.168n & 1280760 & 1331218 & 11.48535 & 136674 & 1420679 & 149716 & 15.78360 \\ \hline 0 & 1261250 & 13.41209 & 14.193 & 1481212 & 1502581 & 1520090 & 1591713 & 164994 & 1783845 \\ \hline 0 & 1380931 & 1460033 & 15.61779 & 1636757 & 16.62684 & 1619092 & 1721254 & 14.98214 & 20.14064 \\ \hline su & 1454742 & 1597394 & 1700632 & 1794185 & 1879191 & te cos5 & 1959063 & 2101507 & 22.55049 \\ \hline 15 & 160550 & 11.29342 & thssest & 1265565 & 20.02359 & & 21.57856 & 23.27597 & 25.12902 \\ \hline 15 & 172574 & 18.63929 & 20.15689 & 2133274 & 2182453 & 226665 & 2055749 & 2557253 & 27 s8ses \\ \hlinen & 1143044 & 2001207 & 21.76159 & 2315497 & 23.69751 & 242175 & 2580037 & 20.21283 & 30.84022 \\ \hline tit & 1961475 & 21.41231 & 23.41444 & 2506478 & 25 Gast1 & 26.24205 & 22.13234 & 3090565 & 33.99503 \\ \hline 19 & 20n1090 & 22.54056 & 25.164) & 2700071 & 2767123 & 2835732 & 3053900 & 3375999 & 37.37896 \\ \hline 20 & 2201900 & 24.2973 & 2657037 & 290173 & 29 mess & & 3306595 & 3678559 & 40.9754 \\ \hline 25 & 2124320 & 3205030 & 3645926 & 4027112 & 4164591 & novest & 472710 & 5496451 & 6324904 \\ \hline 30 & 3478489 & 40.56820 & & 5379924 & 5606494 & Sa casss & Gsasts & 79.05819 & 94.46079 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Perieds & s.es & 0.0s & 10.05 & 11.0x & 12.0s & 13.65 & & 15.0s & 20.05 & 25.0% \\ \hline 1 & 100000 & 100000 & 1,00000 & 1.00000 & 100000 & 100000 & 100000 & 100000 & 100060 & 1.00000 \\ \hline 2 & 204000 & 209000 & 210000 & 2.11000 & 212000 & 213000 & 214000 & 215000 & 2.20000 & 225000 \\ \hline 3 & 324640 & 327510 & 331000 & 332710 & 33940 & 248630 & & 347250 & 354000 & 3.91250 \\ \hline 4 & 450611 & 457313 & 464100 & 4.70973 & & & 492114 & 499337 & 536400 & 576563 \\ \hline 5 & 506660 & 59447 & 610510 & 622780 & 635245 & 640027 & Cstorto & 674238 & 7.44160 & 3.20703 \\ \hline 6 & 733593 & 752333 & 271561 & 751236 & 811519 & 1.32271 & 853552 & \$75374 & 992992 & 11.25879 \\ \hline 7 & 892200 & 920043 & 245717 & & 1000961 & 10.40466 & 573049 & 1106600 & 1291590 & 150704 \\ \hline I & 10.63563 & 1102897 & 11.4352 & 11.85503 & 12969 & 1275726 & 1323276 & 1372se? & 16.49968 & 19.84186 \\ \hline 9 & 12.48756 & 1302104 & 115794 & 14.16397 & 14m565 & 154157 & 16 cess35 & 16.72544 & 2079050 & 25.80232 \\ \hline 10 & 14.48656 & 15:19291 & 15.53742 & 1672201 & 1754874 & 11.41975 & 1933730 & 20309n & 25 ssess & 33.25290 \\ \hline \multicolumn{11}{|c|}{ Fulure Value of Annuity of \$1 } \\ \hline Rerieds & e.es & 9.0% & 10.0s & 11.0% & 120% & 11.0s & 16.08 & 18.05 & 20.65 & 25.0s \\ \hline & 16.64549 & 1756029 & te 53117 & 1956143 & 2065458 & 218103 & 2304552 & 2434928 & 2215042 & 4256613 \\ \hline 12 & 18.97313 & 20.14072 & 2138428 & 2271319 & 24.12313 & 2565018 & 2727075 & 2900167 & 3258050 & 5420166 \\ \hline to & 21.49530 & 2295308 & 2452271 & 26.21164 & 28.02911 & 2534470 & 32 ceass & 3435192 & 48.49660 & cet 7595 E \\ \hline & 2421492 & 2601919 & 2757638 & 3000492 & 3239250 & 34san1 & 2758109 & 4050471 & 59. 19592 & 0594947 \\ \hline 15 & 27.15211 & 2936092 & simes & 34.40536 & 3727971 & 4041765 & 4324341 & 4758041 & noss 11 & 109 sase4 \\ \hline x & 30.22424 & 3300340 & 3594972 & 39.18995 & 2275326 & 465713 & sos4035 & 557124 & a7.44213 & 138 1005s \\ \hline 9 & 337502 & 3697370 & 4054470 & 445004 & 485361 & 5373906 & 39.11060 & 6507509 & 10593056 & 17363563 \\ \hline 11 & 37.45024 & 4130134 & 4559917 & 5039504 & 5576971 & 6172514 & 6839497 & 7583536 & 126.11667 & 21804050 \\ \hline 19 & 41,44626 & 4601846 & 51.15909 & 5693749 & 63,43968 & Xojest & 7156923 & es 214: & 15474000 & 2n55576 \\ \hline 20 & 45,76196 & 51.6012 & 57.27500 & 6420283 & n05244 & 9094633 & 5102493 & 1024435 & 186.58900 & 34294670 \\ \hline 25 & 21.10594 & $470090 & St 34706 & 1144139 & 133038 & 155$1356 & 1tumbas & 21279302 & 47193164 & 105479118 \\ \hline 30 & 11322321 & 13630754 & 16449492 & 19302008 & 24133264 & 2911522 & Manses & 43474515 & 1ta18dist & 3227.17427 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach 1-15

Authors: Jeffrey Slater

4th Edition

013142050X, 978-0131420502

Students also viewed these Accounting questions

Question

List at least three advantages to using a consultant.

Answered: 1 week ago