42 The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 62 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost per Cost per Month Cost per Instructor wages Course $2,950 Student Classroom supplies $300 Utilities $1,240 $ 75 Campus rent $4,600 Insurance $2,100 Administrative expenses $3,600 44 $ 6 For example, administrative expenses should be $3,600 per month plus $44 per course plus $6 per student. The company's sales should average $900 per student. The company planned to run four courses with a total of 62 students; However, it actually ran four courses with a total of only 56 students. The actual operating results for September appear below. Revenue Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Required: Actual $52,900 $11,080 $18,450 $ 1,950 $ 4,600 $ 2,240 $ 3,574 Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)