4-3A

oblem 4-3A LO1, 6 excel CHECK FIGURES: 1. This unadjusted tria The beginning baland IDES 1. Adjusted trial balance columns - $447,890: 3. Profit = $64130: Total assets $130 300 ed trial balance is for Challenger Construction at the end of its fiscal year, September 30, 2020 balance of the owners capital account was $46,000 and the owner invested another $25.00 ch in the company during the year. Challenger Construction Trial Balance.xlsx Challenger Construction Unadjusted Trial Balance September 30, 2020 Unadjusted Trial Balance Dr. $ 22.000 17.200 9.600 50.000 106,000 $ 40,500 6.000 8.100 6 No. Account 7 101 Cash 8 126 Supplies 9 128 Prepaid insurance 10 149 Land not currently used in operations 11 167 Equipment 12 168 Accumulated depreciation. Equipment 13 191 Copyright 14 201 Accounts payable 15 203 Interest payable 16 210 Wages payable 17 251 Long term notes payable 18 301 Chris Challenger, capital 19 302 Chris Challenger, withdrawals 20 401 Construction revenue 21 612 Depreciation expense, equipment 22 623 Wages expense 23 633 Interest expense 24 637 Insurance expense 25 640 Rent expense 26 652 Supplies expense 27 683 Business taxes expense 28 684 Repairs expense 29 690 Utilities expense 30 Totals 50.000 71.000 68,000 255,620 96.000 1.200 26,400 10,000 5,020 7.800 $ 425,220 $ 425,220 Required repare a 10-column work sheet for fiscal 2020, starting with the unadjusted trial balance and including these additional facts: The inventory of supplies at the end of the year had a cost of $3,200. b. The cost of expired insurance for the year IS 50,400. Annual depreciation of the equipment is $17,600. 289 arrived after d. The September utilities expense was not included in the trial balance because the bill arrived was prepared. Its $750 amount needs to be recorded. e. The company's employees have earned $4,200 of accrued wages. f. The interest expense of $120 for September has not yet been paid or recorded. 2. Use the work sheet to prepare the adjusting and closing entries. 3. Prepare an income statement, a statement of changes in equity, and a classified balance sheet. $160 the long-term note payable is to be paid by September 30, 2021. ce sheet. $16,000