Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

4-4 Data for Unilate Textiles' xx09 and xx08 financial statements are given in below: xx09 Amount $1,500.00 -1 230,00 $270.00 -90 $180.00 xx08 Amount $1,435.00

image text in transcribed
image text in transcribed
image text in transcribed
4-4 Data for Unilate Textiles' xx09 and xx08 financial statements are given in below: xx09 Amount $1,500.00 -1 230,00 $270.00 -90 $180.00 xx08 Amount $1,435.00 - 1.176.70 $258.30 -85 173.3 -50 40 Net sales Variable operating costs (82% of sales) Gross profit Fixed operating costs except depreciation Eamings before interest, taxes, depreciation, and amortization (EBITDA Depreciation Net Operating income (NOI) = Eamings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (40%) Net income Preferred dividends Earnings available to common stockholders (EAC) Common dividends Addition to retained eamings $130.00 40 $90.00 -36 $54.00 133.3 -35 98.3 -39.3 $59.00 0 $54.00 -29 $25.00 0 59 -27 32 Per share data (25,000,000 shares): Eamings per share = (Net income)Shares Dividends per share = (Common dividendsyShares $2.16 $1.16 $2.36 $1.08 xx09 Amount xx08 Amount $15.00 180 270 $465.00 380 $845.00 $40.00 160 200 $400.00 350 $750.00 Assets Cash and equivalents Accounts receivables Inventory Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities (debt) Common stock (25,000,000 shares) Retained earnings Total common equity Total liabilities and equity Book value per share = (Common equityShares Market value per share (stock price) $30.00 60 40 $130.00 300 $430.00 130 285 $415.00 $845.00 $15.00 55 35 $105.00 255 $360.00 130 260 390 $750.00 $16.60 $23.00 $15.60 $25.00 a. Compute the xx09 values of the following: Unilate Ratio Current ratio Days sales outstanding Inventory turnover Fixed assets turnover Debt ratio Net profit margin Return on assets XX09 Values Industry 3.9x 33.5 days 7.2x 4.1x 43.0% 4.6% 9.9% b. Briefly comment on Unilates 2009 financial position. Can you see any obvious strengths or weaknesses? c. What other information would be useful for projecting whether Unilate's financial position is expected to improve or deteriorate in the future

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Applications And Theory

Authors: Marcia Cornett, Troy Adair, John Nofsinger

1st Edition

0073382256, 9780073382258

More Books

Students also viewed these Finance questions

Question

=+6 Both cats and dogs are to be tested. Should you block? Explain.

Answered: 1 week ago