480,000 480,000 Feather Friends, Incorporated, distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 960,000 Variable expenses Contribution margin Fixed expenses 180,000 Net operating income $ 300,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in dollar sales 3. Assume this year's unit sales and total sales increase by 48,000 units and $1,920,000, respectively. If the fixed expenses do not change, how much will net operating income increase? 4-a. What is the degree of operating leverage based on last year's sales? 4-b. Assume the president expects this year's unit sales to increase by 19%. Using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year? 5. The sales manager is convinced that a 15% reduction in the selling price, combined with a $72,000 increase in advertising, would Increase this year's unit sales by 25%. a. If the sales manager is right, what would be this year's net operating income if his ideas are implemented? b. If the sales manager's ideas are implemented, how much will net operating income increase or decrease over last year? 6. The president does not want to change the selling price. Instead, he wants to increase the sales commission by $2,50 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's unit sales by 25%. How much could the president increase this year's advertising expense and still earn the same $300,000 net operating income as last year? Complete this question by entering your answers in the tabs below. Reg 6 Reg 1 Reg 2 Reg 58 Reg 3 Reg 4 Red 5A Reg 43 What is the product's CM ratio? CM ratio % RO Reg 2 > Complete this question by entering your answers in the tabs below. Req1 Bea 2 Req3 Req 4A Reg 45 Reg 5A Req 5B Req 6 Use the CM ratio to determine the break-even point in dollar sales. (Do not round Intermediate calculations.) Break-even point in dollar sales Complete this question by entering your answers in the tabs below. Reg 4A Req SA Reg 58 Reg 6 Reg 1 Reg 2 Reg 3 Req 4B Assume this year's unit sales and total sales increase by 48,000 units and $1,920,000, respectively. If the fixed expenses do not change, how much will net operating income increase? (Do not round Intermediate calculations.) Net operating income by Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 Reg 3 Reg 4 Req 4B Req 5A Req 5B Reg 6 What is the degree of operating leverage based on last year's sales? (Round intermediate calculations and final answers to 2 decimal places.) Degree of operating leverage Req3 Req 48 > Complete this question by entering your answers in the tabs below. Req SA Req 5B Req 6 Req 1 Reg 2 Reg 3 Req 4A Req 48 Assume the president expects this year's unit sales to increase by 19%. Using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year? (Round intermediate calculations and final answer to 2 decimal places.) Net operating income increases by % Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 Req3 Req 4A Req 45 ReqESA Reg 58 Reg 6 The sales manager is convinced that a 15% reduction in the selling price, combined with a $72,000 increase in advertising, would increase this year's unit sales by 25%. If the sales manager is right, what would be this year's net operating income if his ideas are implemented? (Do not round Intermediate calculations.) Net operating income (loss) Reg 4B Reg 58 > Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 Reg 3 Req 4A Req 4B Reg 5A Req 5B Req 6 The sales manager is convinced that a 15% reduction in the selling price, combined with a $72,000 increase in advertising, would increase this year's unit sales by 25%. If the sales manager's ideas are implemented, how much will net operating income increase or decrease over last year? (Negative amounts should be input with a minus sign.) Increase (decrease) to net operating income Complete this question by entering your answers in the tabs below. Req 1 Reg 2 Req3 Req 4A Req 4B Req 5A Reg 5B Req 6 The president does not want to change the selling price. Instead, he wants to increase the sales commission by $2.50 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's unit sales by 25%. How much could the president increase this year's advertising expense and still earn the same $300,000 net operating income as last year? (Do not round intermediate calculations.) Show less The amount by which advertising can be increased is
