5. (15.5pts) An analyst following Barlow Energy has compiled the following information in preparation for additional analysis she has to include in a report she has been asked to produce (data is in hundreds of millions of S): Security Type Market Value Before-Tax Required Return Preferred stock $200 7.0% Bonds $600 7.5% Common stock $700 14.0% Total $1,500 Bonds are trading at par. . Preferred share dividends: $14 Net income available to common: $125 $30 Investment in working capital: Investment in fixed capital: $100 Net new borrowing: $40 Depreciation: $50 Tax rate: 40% . Long-term growth rate of FCFF: 4% . Long-term growth rate of FCFE: 4% WACC: 9.27% 1 a. The current FCFF for Barlow Energy is? b. The total value of Barlow Energy using a single-stage FCFF model is? C. The value of Barlow Energy's equity using a single-stage FCFF model is? d. The value of Barlow Energy's equity using a single-stage model and the current FCFE is? 5. (15.5pts) An analyst following Barlow Energy has compiled the following information in preparation for additional analysis she has to include in a report she has been asked to produce (data is in hundreds of millions of S): Security Type Market Value Before-Tax Required Return Preferred stock $200 7.0% Bonds $600 7.5% Common stock $700 14.0% Total $1,500 Bonds are trading at par. . Preferred share dividends: $14 Net income available to common: $125 $30 Investment in working capital: Investment in fixed capital: $100 Net new borrowing: $40 Depreciation: $50 Tax rate: 40% . Long-term growth rate of FCFF: 4% . Long-term growth rate of FCFE: 4% WACC: 9.27% 1 a. The current FCFF for Barlow Energy is? b. The total value of Barlow Energy using a single-stage FCFF model is? C. The value of Barlow Energy's equity using a single-stage FCFF model is? d. The value of Barlow Energy's equity using a single-stage model and the current FCFE is