Question
5) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
5)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 950,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 770 | $ 1,810 |
Accounts receivable, net | 15,900 | 9,000 |
Inventory | 10,450 | 8,800 |
Prepaid expenses | 1,950 | 2,400 |
Total current assets | 29,070 | 22,010 |
Property and equipment: | ||
Land | 7,500 | 7,500 |
Buildings and equipment, net | 20,700 | 20,500 |
Total property and equipment | 28,200 | 28,000 |
Total assets | $ 57,270 | $ 50,010 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 11,000 | $ 9,050 |
Accrued liabilities | 900 | 1,450 |
Notes payable, short term | 450 | 450 |
Total current liabilities | 12,350 | 10,950 |
Long-term liabilities: | ||
Bonds payable | 5,000 | 5,000 |
Total liabilities | 17,350 | 15,950 |
Stockholders' equity: | ||
Common stock | 950 | 950 |
Additional paid-in capital | 4,950 | 4,950 |
Total paid-in capital | 5,900 | 5,900 |
Retained earnings | 34,020 | 28,160 |
Total stockholders' equity | 39,920 | 34,060 |
Total liabilities and stockholders' equity | $ 57,270 | $ 50,010 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 94,000 | $ 89,000 |
Cost of goods sold | 59,500 | 55,500 |
Gross margin | 34,500 | 33,500 |
Selling and administrative expenses: | ||
Selling expenses | 10,000 | 9,500 |
Administrative expenses | 13,500 | 12,500 |
Total selling and administrative expenses | 23,500 | 22,000 |
Net operating income | 11,000 | 11,500 |
Interest expense | 600 | 600 |
Net income before taxes | 10,400 | 10,900 |
Income taxes | 4,160 | 4,360 |
Net income | 6,240 | 6,540 |
Dividends to common stockholders | 380 | 760 |
Net income added to retained earnings | 5,860 | 5,780 |
Beginning retained earnings | 28,160 | 22,380 |
Ending retained earnings | $ 34,020 | $ 28,160 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started