5. In connection with the opening of Orange Carwash, the company made a budget using the following formula for March:

Revenue/Cost Formulas Number of cleaning (Q) 2000 Revenue ($10Q) Expenses: ($3,000 + Wages and salaries $2Q) Supplies ($3Q) Equipment maintenance ($2Q) Office and shop utilities ($500) Office and shop rent ($1,000) Equipment Depreciation ($800)Actual Results Number of Cleaning 2,500 Revenue $ 27,000 Expenses: Wages and salaries $ 9,000 Supplies 8,000 Equipment maintenance 4,500 Office and shop utilities 450 Office and shop rent 1,000 Equipment Depreciation 800