5 Year! Year 2 Emdele Etterroos is cedding whether to expand is production facilities though long-term cash flow we diffcut to estimate management has becled the follow ng cash flows for the first two year in millions of dollars) a. What are the ecmental damings for this project for years 1 and 2? ( We Assume any incremental cost of goods sold is nouded as part of operating expenses t. What are the free cat lows for this project for you and 27 1. What were e incremental earrings to this project for years 1 and 27 (Note. Assume any incremento cont of goods sold in nekated as part of operating expenses) Cacts the incrementaleamings of this project below (Round to one decimal place) Incremental Earnings Forecast miliona) Year Sales Data Table 5 Operating Expos $ Depreciation $ Click on the following icon in order to copy to contents into a recet) th 5 1 Incora al 215 $ S Revenues 1292 Unleveredet income Opening Ceren terran depreciation) Depreciation 259 312 Wat we the flows for his proforyowed 2 Increase in Working Captal 25 7.4 Capital Expenditure 320 35 Co the treath of a project bow Round to one oecimal place) Marginal Corporate Tax Rate 31 21 Free Chimie Yeart Une me . Dore Depreciation 1 Cappendium Change in New 5 Fee Cash Flow 444 Year 2 $