500/quizzes/500190/take Actual Budget Last Year Room Revenue $695,000 $680,000 $650,000 Room Profit $500,000 $486,000 $460,000 Average Room Rate $67.50 $68.00 $65.66 Rooms Sold 10,300 10,000 9,900 Occupancy Percent 83.1% 80.1% 79.8% Restaurant Revenue $126,000 $125,000 $124,000 Beverage Revenue $48,000 $50,000 $47,000 Catering Revenue $240,000 $250,000 $245,000 Total F&B Revenue $414,000 $425,000 $416,000 Gift Shop Revenue $23,000 $22,000 $21,000 Total Revenues $1,132,000 $1,127,000 $1,087,000