5:36 4 LTE chegg.com c. The cost of goods sold is 50 percent of sales. The Chapter 7. Problem 23PB 2 2 Bookmarks Show all steps: ON ---- www.... www.wywwwwwww The ending inventory of March is expected to be $66,000. Assume that all purchases are made on account. Prepare an inventory purchases budget. d. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the following month. Prepare a cash payments budget for inventory purchases. e. Budgeted selling and administrative expenses per month follow: Salary pred $50,000 Sales com trofes Supplies of United $2.500 Depreciation on stores $10,000 Rent $14,400 Miscellaneous 54,000 The capital expenditures but it does we wild 00.000 e Jonwyor. The weed to have a $100.000 Use this information to prepare a selling and administrative expenses budget f. Utilities and sales commissions are paid the month after they are incurred; all other expenses are paid in the month in which they are incurred. Prepare a cash payments budget for selling and administrative expenses. g. The company borrows funds, in increments of $1,000, and repays them in any amount available on the last day of the month. It pays interest of 1.5 percent per month in cash on the last day of the month. For safety, the company desires to maintain a $100,000 cash cushion. The company pays its vendors on the last day of the month. Prepare a cash budget. h. Prepare a pro forma income statement for the quarter. i. Prepare a pro forma balance sheet at the end of the quarter. j. Prepare a pro forma statement of cash flows for the quarter. Stay ahead in class with prac 5:36 4 LTE chegg.com Fundamental Managerial Accounting Concepts (8th Edition) See this solution in the app Chapter 7. Problem 23PB 2 Bookmarks Show all steps: ON Problem Preparing a master budget for a retail company with no beginning account balances Inwood Gifts Corporation begins business today, December 31, 2017. Rebecca Ortiz, the president, is trying to prepare the company's master budget for the first three months (January, February, and March) of 2018. Since you are her good friend and an accounting student, Ms. Ortiz asks you to prepare the budget based on the following specifications: Required a. January sales are estimated to be $500,000, of which 30 percent will be cash and 70 percent will be credit. The company expects sales to increase at the rate of 10 percent per month. Prepare a sales budget. b. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts. c. The cost of goods sold is 50 percent of sales. The company desires to maintain a minimum ending inventory equal to 20 percent of the next month's cost of goods sold. The ending inventory of March is expected to be $66,000. Assume that all purchases are made on account. Prepare an inventory purchases budget. d. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the following month. Prepare a cash payments budget for inventory purchases. e. Budgeted selling and administrative expenses per month follow: Salayed Sales commissions Suppliese pense Used Deprecatures Rest $50,000 8% of sales of sales $3.600 $10,000 $14,400 Stay ahead in class with prac 5:36 4 LTE chegg.com c. The cost of goods sold is 50 percent of sales. The Chapter 7. Problem 23PB 2 2 Bookmarks Show all steps: ON ---- www.... www.wywwwwwww The ending inventory of March is expected to be $66,000. Assume that all purchases are made on account. Prepare an inventory purchases budget. d. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the following month. Prepare a cash payments budget for inventory purchases. e. Budgeted selling and administrative expenses per month follow: Salary pred $50,000 Sales com trofes Supplies of United $2.500 Depreciation on stores $10,000 Rent $14,400 Miscellaneous 54,000 The capital expenditures but it does we wild 00.000 e Jonwyor. The weed to have a $100.000 Use this information to prepare a selling and administrative expenses budget f. Utilities and sales commissions are paid the month after they are incurred; all other expenses are paid in the month in which they are incurred. Prepare a cash payments budget for selling and administrative expenses. g. The company borrows funds, in increments of $1,000, and repays them in any amount available on the last day of the month. It pays interest of 1.5 percent per month in cash on the last day of the month. For safety, the company desires to maintain a $100,000 cash cushion. The company pays its vendors on the last day of the month. Prepare a cash budget. h. Prepare a pro forma income statement for the quarter. i. Prepare a pro forma balance sheet at the end of the quarter. j. Prepare a pro forma statement of cash flows for the quarter. Stay ahead in class with prac 5:36 4 LTE chegg.com Fundamental Managerial Accounting Concepts (8th Edition) See this solution in the app Chapter 7. Problem 23PB 2 Bookmarks Show all steps: ON Problem Preparing a master budget for a retail company with no beginning account balances Inwood Gifts Corporation begins business today, December 31, 2017. Rebecca Ortiz, the president, is trying to prepare the company's master budget for the first three months (January, February, and March) of 2018. Since you are her good friend and an accounting student, Ms. Ortiz asks you to prepare the budget based on the following specifications: Required a. January sales are estimated to be $500,000, of which 30 percent will be cash and 70 percent will be credit. The company expects sales to increase at the rate of 10 percent per month. Prepare a sales budget. b. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a schedule of cash receipts. c. The cost of goods sold is 50 percent of sales. The company desires to maintain a minimum ending inventory equal to 20 percent of the next month's cost of goods sold. The ending inventory of March is expected to be $66,000. Assume that all purchases are made on account. Prepare an inventory purchases budget. d. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the following month. Prepare a cash payments budget for inventory purchases. e. Budgeted selling and administrative expenses per month follow: Salayed Sales commissions Suppliese pense Used Deprecatures Rest $50,000 8% of sales of sales $3.600 $10,000 $14,400 Stay ahead in class with prac