5-7 please

Ch. 19 Homework eBook Show Me How E Print Item Determine the amount of sales (units) that would be necessary under Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 114,750 units at a price of $126 per unit during the current year. Its income statement for the current year is as follows: Sales $14,458,500 Cost of goods sold 7,140,000 Gross profit $7,318,500 Expenses: Selling expenses $3,570,000 Administrative expenses 3,570,000 7,140,000 Total expenses Income from operations $178.500 The division of costs between fixed and variable is as follows: Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative 50% 50% expenses Management is considering a plant expansion program that will permit an increase of $1,134,000 in yearly sales. The expansion will increase fixed costs by $113,400, but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. Enter the final answers rounded to the nearest dollar. Total variable costs 9,460,500 Total fixed costs 4,819,500 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Enter the final answers rounded to two decimal places. Unit variable cost 82.44 Unit contribution margin 43.56 3. Compute the break-even sales (units) for the current year. Enter the final answers rounded to the nearest whole number. 110,640 units 4. Compute the break-even sales (units) under the proposed program for the following year. Enter the final answers rounded to the nearest whole number. 113,244 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $178,500 of income from operations that was eamed in the current year. Enter the final answers rounded to the nearest whole number. units 6. Determine the maximum income from operations possible with the expanded plant. Enter the final answer rounded to the nearest dollar. 7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? Enter the final answer rounded to the nearest dollar. Income