5C. Part 1. Capital Projects Fund Transactions The voters of the City of Monroe approved the issuance of tax-supported bonds in the face amount of $4,000,000 for the construction and equipping of a new City Jail. Architects were to be retained, and construction was to be completed by outside contractors. In addition to the bond proceeds, a $1,335,000 grant was expected from the state government. Required: a. Record the following transactions in the general journal and post to the general ledger. Control accounts are not necessary.

1. (1) On January 1, 2020, the total face amount of bonds bearing an interest rate of 8 percent was sold at a $200,000 premium. Principal amounts of $200,000 each will come due annually over a 20-year period commencing January 1, 2021. Interest payment dates are July 1 and January 1. The first interest payment will be July 1, 2020. The premium was transferred to the City Jail Debt Service Fund for the future payment of principal on the bonds.
2. (2) The receivable from the state government was recorded.
3. (3) Legal and engineering fees early in the project were paid in the amount of $119,000. This amount had not been encumbered.
4. (4) Architects were engaged at a fee of $250,000.
5. (5) Preliminary plans were approved, and the architects were paid $50,000 (50 percent of the fee).
6. (6) The complete plans and specifications were received from the architects and approved. A liability in the amount of $150,000 to the architects was approved and paid.
7. (7) Bids were received and opened in public session. After considerable discussion in City Council, the low bid from Hardhat Construction Company in the amount of $4,500,000 was accepted, and a contract was signed.
8. (8) The contractor required partial payment of $1,350,000. Payment was approved and vouchered with the exception of a 5 percent retainage.
9. (9) Cash in the full amount of the grant was received from the state government.
10. (10) Furniture and equipment for the annex were ordered at a total cost of $459,500.
11. (11) Payment was made to the contractor for the amount payable (see 8 above).
12. (12) The contractor completed construction and requested payment of the balance due on the contract. After inspection of the work, the amount, including the past retainage, was approved for payment and then paid.
13. (13) The furniture and equipment were received at a total actual installed cost of $459,300. Invoices were approved for payment.
14. (14) The remainder of the architects fees was approved for payment.
15. (15) The City Jail Construction Fund paid all outstanding accounts payables ($ 509,300) on December 31, 2020.
16. (16) The remaining cash was transferred to the City Jail Debt Service Fund.

b. Post the entries to the City Jail Construction Fund general ledger. c. Prepare and post an entry closing all nominal accounts to Fund Balance. 5C. Part 2. Existing Debt Service Fund Transactions The City Hall Debt Service Fund of the City of Monroe has been open for five years; it was created to service a $16,000,000, 3 percent tax-supported bond issue. As of December 31, 2019, this serial bond issue had a balance of $12,000,000. Semiannual interest payments are made on January 1 and July 1, and a principal payment of $400,000 is due on January 1 and July 1 of each year. As this is a regular serial bond debt service fund, the only accounts with balances as of January 1, 2020, were Cash with Fiscal Agent and Fund BalanceRestricted for Debt Service, each with balances of $412,000. (Revenues were raised and collected in cash in 2019 in order to be able to pay bond principal and interest due on January 1, 2020.) The government chose not to accrue interest payable. Required: a. Prepare journal entries for the following transactions in the general journal of the City Hall Debt Fund. Control accounts are not necessary.

1. (1) The fiscal agent reported that $180,000 in checks had been mailed to bondholders for interest due on January 1, and $400,000 in checks were mailed for bonds maturing that day.
2. (2) Cash in the amount of $574,000 was received from the General Fund on June 30 and was transferred to the fiscal agent.
3. (3) The fiscal agent reported that checks dated July 1 had been mailed to bondholders for interest of $ 174,000 due that day and $400,000 in checks were mailed for bonds maturing that day.
4. (4) Cash in the amount of $568,000 was received from the General Fund on December 31 and transferred to the fiscal agent to be used for the interest and principal due on January 1 (next fiscal year). The government elected to not accrue the interest or principal at year-end.

b. Post the entries to the City Hall Debt Service Fund ledger (t-accounts). c. Prepare and post an entry closing all nominal accounts to Fund Balance. Assume any remaining net resources are classified as Fund Balance Restricted for Debt Service. 5C. Part 3. New Debt Service Fund Transactions On the advice of the city attorney, a City Jail Debt Service Fund is opened to account for debt service transactions related to the bond issue sold on January 1, 2020 (see Part 1). Required: a. Record the following transactions in the general journal for the City Jail Debt Service Fund, as necessary. Control accounts are not necessary.

1. (1) The premium described in transaction 1 of Part 1 was received as a transfer from the capital projects fund.
2. (2) Cash in the amount of $160,000 was received from the General Fund on June 30 and was transferred to the fiscal agent.
3. (3) The fiscal agent reported that checks dated July 1 had been mailed to bondholders for interest due that day.
4. (4) The transfer of the unexpended funds from the capital project fund (described in part c of Part 1) was received.
5. (5) Cash in the amount of $360,000 was received from the General Fund on December 31 and transferred to the fiscal agent to be used for interest and principal payments due on January 1 (next fiscal year). The government elected to not accrue the interest at year-end.
6. (6) $200,000 of the remaining cash on hand was invested.

b. Post the entries to the City Jail Debt Service Fund ledger (t-accounts). c. Prepare and post an entry closing all nominal accounts to Fund Balance. Assume any remaining net resources are classified as Fund Balance Restricted for Debt Service. 5C. Part 4. Governmental Funds Financial Statements Required: a. Prepare a Balance Sheet for the governmental funds for the City of Monroe as of December 31, 2020. Respective values for the General Fund, the Street and Highway Fund are given. Include the City Hall Debt Service Fund, and the City Jail Debt Service Fund. b. Prepare a Statement of Revenues, Expenditures, and Changes in Fund Balances for the governmental funds for the City of Monroe for the Year Ended December 31, 2020. Include the same funds as listed in requirement a plus the City Jail Construction Fund.

0 0 0 Prepare a statement of Revenues, Expenditures, and Changes in Fund Balances for the governmental funds for the City of Monroe for the Year Ended De 2020. (Amounts to be deducted should be indicated by a minus sign. Input all other values as positive numbers.) CITY OF MONROE Statement of Revenues, Expenditures, and Changes in Fund Balances For the Year Ended December 31, 2020 Total Street and General City Hall Debt City Jail Debt City Jail Highway Service Service Construction Governmental Funds Revenues Property Taxes $ 6,846,000 $ 6,846,000 Sales Taxes 2,938,000 2,938,000 Interest & Penalties 16,100 1,900 18,000 Licenses and Permits 800,000 800,000 Intergovernmental Revenues 332,000 1,067,500 1,399,500 Miscellaneous Revenues 350,000 350,000 Total Revenues $ 11,282, 100 $ 1,069,400 $ $ $ $ 12,351,500 Expenditures Current: General Government 1,649,000 1,649,000 Public Safety 3,066,900 3,066,900 Highways and Streets 1,441,400 1,040,500 2,481,900 Sanitation 591,400 591,400 Health 724,100 724,100 Welfare 374,300 374,300 Culture and Recreation 917,300 917,300 Capital Outlay 492,800 492,800 Debt Service: Principal 0 Interest 0 Total Expenditures 9,257,200 1,040,500 0 0 0 10,297,700 Excess (Deficiency) of Revenues Over Expenditures 2,024,900 28,900 0 0 2,053,800 Other Financing Sources (Uses) Proceeds of Bonds 0 Premium on Bonds Sold 0 Transfers in 0 Transfers Out (1.662,000) (1.662,000) Total Other Financing Sources (Uses) (1.662,000) 0 (1.662,000) Net Change in Fund Balance 362,900 28,900 391,800 Fund Balance, January 1 737,250 179.000 916,250 Fund Balance, December 31 $ 1,100,150 $ 207,900 $ 0 $ 0 $ 0 $ 1,308,050 0 0 0 Prepare a statement of Revenues, Expenditures, and Changes in Fund Balances for the governmental funds for the City of Monroe for the Year Ended December 31, 2020. (Amounts to be deducted should be indicated by a minus sign. Input all other values as positive numbers.) CITY OF MONROE Statement of Revenues, Expenditures, and Changes in Fund Balances For the Year Ended December 31, 2020 Total Street and City Hall Debt City Jail Debt General City Jail Highway Governmental Service Service Construction Funds Revenues Property Taxes $ 6,846,000 $ 6,846,000 Sales Taxes 2,938,000 2,938,000 Interest & Penalties 16,100 1,900 18,000 Licenses and Permits 800,000 800,000 Intergovernmental Revenues 332,000 1,067,500 1,399,500 Miscellaneous Revenues 350,000 350,000 Total Revenues $ 11,282,100 $ 1,069,400 $ 0 $ 0 $ 0 $ 12,351,500 Expenditures Current: General Government 1,649,000 1,649,000 Public Safety 3,066,900 3,066,900 Highways and Streets 1,441,400 1,040,500 2,481,900 Sanitation 591,400 591,400 Health 724,100 724,100 Welfare 374,300 374,300 Culture and Recreation 917,300 917,300 Capital Outlay 492,800 492,800 Debt Service: Principal Interest 01 Total Expenditures 9,257,200 1,040,500 0 0 0 10,297,700 Excess (Deficiency) of Revenues Over Expenditures 2.024.900 28.900 0 0 0 2,053,800 Other Financing Sources (Uses) Proceeds of Bonds 0 Premium on Bonds Sold Transfers In 0 Transfers Out (1.662,000) (1.662,000) Total Other Financing Sources (Uses) (1.662,000) (1.662,000) Net Change in Fund Balance 362,900 28,900 391,800 Fund Balance, January 1 737,250 179,000 916,250 Fund Balance, December 31 $ 1,100,150 $ 207,900 $ 0 $ 0 $ 0 $ 1,308,050 0 0 0 0 0 0 0 0 0 Prepare a statement of Revenues, Expenditures, and Changes in Fund Balances for the governmental funds for the City of Monroe for the Year Ended De 2020. (Amounts to be deducted should be indicated by a minus sign. Input all other values as positive numbers.) CITY OF MONROE Statement of Revenues, Expenditures, and Changes in Fund Balances For the Year Ended December 31, 2020 Total Street and General City Hall Debt City Jail Debt City Jail Highway Service Service Construction Governmental Funds Revenues Property Taxes $ 6,846,000 $ 6,846,000 Sales Taxes 2,938,000 2,938,000 Interest & Penalties 16,100 1,900 18,000 Licenses and Permits 800,000 800,000 Intergovernmental Revenues 332,000 1,067,500 1,399,500 Miscellaneous Revenues 350,000 350,000 Total Revenues $ 11,282, 100 $ 1,069,400 $ $ $ $ 12,351,500 Expenditures Current: General Government 1,649,000 1,649,000 Public Safety 3,066,900 3,066,900 Highways and Streets 1,441,400 1,040,500 2,481,900 Sanitation 591,400 591,400 Health 724,100 724,100 Welfare 374,300 374,300 Culture and Recreation 917,300 917,300 Capital Outlay 492,800 492,800 Debt Service: Principal 0 Interest 0 Total Expenditures 9,257,200 1,040,500 0 0 0 10,297,700 Excess (Deficiency) of Revenues Over Expenditures 2,024,900 28,900 0 0 2,053,800 Other Financing Sources (Uses) Proceeds of Bonds 0 Premium on Bonds Sold 0 Transfers in 0 Transfers Out (1.662,000) (1.662,000) Total Other Financing Sources (Uses) (1.662,000) 0 (1.662,000) Net Change in Fund Balance 362,900 28,900 391,800 Fund Balance, January 1 737,250 179.000 916,250 Fund Balance, December 31 $ 1,100,150 $ 207,900 $ 0 $ 0 $ 0 $ 1,308,050 0 0 0 Prepare a statement of Revenues, Expenditures, and Changes in Fund Balances for the governmental funds for the City of Monroe for the Year Ended December 31, 2020. (Amounts to be deducted should be indicated by a minus sign. Input all other values as positive numbers.) CITY OF MONROE Statement of Revenues, Expenditures, and Changes in Fund Balances For the Year Ended December 31, 2020 Total Street and City Hall Debt City Jail Debt General City Jail Highway Governmental Service Service Construction Funds Revenues Property Taxes $ 6,846,000 $ 6,846,000 Sales Taxes 2,938,000 2,938,000 Interest & Penalties 16,100 1,900 18,000 Licenses and Permits 800,000 800,000 Intergovernmental Revenues 332,000 1,067,500 1,399,500 Miscellaneous Revenues 350,000 350,000 Total Revenues $ 11,282,100 $ 1,069,400 $ 0 $ 0 $ 0 $ 12,351,500 Expenditures Current: General Government 1,649,000 1,649,000 Public Safety 3,066,900 3,066,900 Highways and Streets 1,441,400 1,040,500 2,481,900 Sanitation 591,400 591,400 Health 724,100 724,100 Welfare 374,300 374,300 Culture and Recreation 917,300 917,300 Capital Outlay 492,800 492,800 Debt Service: Principal Interest 01 Total Expenditures 9,257,200 1,040,500 0 0 0 10,297,700 Excess (Deficiency) of Revenues Over Expenditures 2.024.900 28.900 0 0 0 2,053,800 Other Financing Sources (Uses) Proceeds of Bonds 0 Premium on Bonds Sold Transfers In 0 Transfers Out (1.662,000) (1.662,000) Total Other Financing Sources (Uses) (1.662,000) (1.662,000) Net Change in Fund Balance 362,900 28,900 391,800 Fund Balance, January 1 737,250 179,000 916,250 Fund Balance, December 31 $ 1,100,150 $ 207,900 $ 0 $ 0 $ 0 $ 1,308,050 0 0 0 0 0 0