Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

$ 6 5 M 1 st mortgage with Fannie Mae $ 2 0 M Class A equity fund investors $ 1 0 M Class B

$65M 1st mortgage with Fannie Mae
$20M Class A equity fund investors
$10M Class B equity firm investors
$5M Class C firm managing partners
$100M Budget for multifamily acquisition and rehab
NOI forecast: Year 1= $7.15M, Year 2= $7.65M, Year 3= $8.15M
Operation rules: All returns are annual, non-cumulative.
1st: Debt service to Fannie Mae at 5% interest only
2nd: Class A 8% preferred return
3rd: Class B 8% catch-up return
4th: Class A, Class B, Class C split 30/30/40 until Class C achieves 12% return
5th: Class A, Class B and Class C split 25/25/50
Reversion rules:
1st: Repayment of the loan
2st: Return of capital to all parties pari-passu
3rd: Class A achieves look back IRR of 15%
4th: Class A, Class B and Class C split 25/25/50 respectively
A REIT comes in at the end of Year 3 and offers to purchase the multi-family at a trailing 6.25% cap. What is the IRR for the Class A investor for a 3-year hold? Expressed as a percentage, rounded to the nearest hundredth decimal.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions