6) Exhibit B has the Balance Sheet and Income Statement projections for a specific company. The company is evaluating if it is worth it to have the capital investment as show in the Capital Investment Sheet. The EBITDA multiplier of similar companies is 9. The debt used has al coupon of 6.8%. Answer these questions: a. What is the continuation value of the firm? b. What is the present value of the interest tax shield? c. What is the value of the firm if the WACC is 10% and should they take the project? 6. Continuation value a) 2019 89803.35 =9978.15*9 =11704.37*9 2020 105339.3 2021 =13,625.419 122628.7 Tax Shield b) 2019 =3748.4 149.6 2020 =374* 4 149.6 2021 =1734*.4 693.6 Value of Firm at 10% WACC 6) Exhibit B has the Balance Sheet and Income Statement projections for a specific company. The company is evaluating if it is worth it to have the capital investment as show in the Capital Investment Sheet. The EBITDA multiplier of similar companies is 9. The debt used has al coupon of 6.8%. Answer these questions: a. What is the continuation value of the firm? b. What is the present value of the interest tax shield? c. What is the value of the firm if the WACC is 10% and should they take the project? 6. Continuation value a) 2019 89803.35 =9978.15*9 =11704.37*9 2020 105339.3 2021 =13,625.419 122628.7 Tax Shield b) 2019 =3748.4 149.6 2020 =374* 4 149.6 2021 =1734*.4 693.6 Value of Firm at 10% WACC