6. FlashCo. Manufacturing manufactures 256GB SD cards (memory cards for mobile phones, digital cameras, and other devices). Price and cost data for a relevant range extending to 200,000 units per month are as follows: 1(Click the icon to view the data.) Read the requirements2. Requirement 1. What is the company's contribution margin per unit? Contribution margin percentage? Total contribution margin? Begin by identifying the formula. (1) (2) Contribution margin per unit The contribution margin per unit is What is the company's contribution margin percentage? Begin by identifying the formula. (3) (4) = Contribution margin percentage (Round your answer to the nearest whole percent.) The contribution margin percentage is %. What is the company's total contribution margin? Begin by identifying the formula. (5) (6) Contribution margin The total contribution margin is Requirement 2. What would the company's monthly operating income be if the company sold 150,000 units? Use the following table to compute the operating income if 150,000 units are sold. (8) (9) Less: (10) (11) Requirement 3. What would the company's monthly operating income be if the company had sales of $4,500,000? Use the following table to compute the operating income with sales totaling $4,500,000. (Enter the contribution margin ratio to the nearest whole percent.) (12) (13) % (14) Less: (15) (16) Requirement 4. What is the breakeven point in units? In sales dollars? Begin by identifying the formula. (17) + (18) ) - (19) Breakeven sales in units (Round the breakeven point in units up to the nearest whole unit.) The company's breakeven point is units. What is the breakeven point in sales dollars? Begin by identifying the formula. (20) (21) (22) Breakeven sales in dollars (Round the breakeven point in sales dollars up to the nearest whole dollar.) The breakeven point in dollars is Requirement 5. How many units would the company have to sell to earn a target monthly profit of $260,000? Begin by identifying the formula. (23) + (24) (25) Target sales in units (Round your answer up to the nearest whole unit.) In order to earn a monthly profit of $260,000, the company must sell units. Requirement 6. Management is currently in contract negotiations with the labor union. If the negotiations fail, direct labor costs will increase by 10%, and fixed costs will increase by $22,500 per month. If these costs increase, how many units will the company have to sell each month to break even? (Round your answer up to the nearest whole number.) The new breakeven point is units. Requirement 7. Return to the original data for this question and the rest of the questions. What is the company's current operating leverage factor (round to two decimals)? Begin by identifying the formula. (26) (27) Operating leverage factor (Round your answer to two decimal places.) The operating leverage factor is Requirement 8. If sales volume increases by 8%, by what percentage will operating income increase? (Round the percentage to one decimal place.) The operating income will increase by %. Requirement 9. What is the company's current margin of safety in sales dollars? What is its margin of safety as a percentage of sales? Begin by identifying the formula. (28) (29) Margin of safety in dollars Print ae The current margin of safety in sales dollars is What is its margin of safety as a percentage of sales? Begin by identifying the formula. (30) (31) Margin of safety percentage (Round the percentage to the nearest whole percent.) The margin of safety as a percentage of sales is %. Requirement 10. Say the company adds a second size of SD card (512GB in addition to 256GB). A 512GB SD card will sell for $45 and have variable cost per unit of $20 per unit. The expected sales mix is three of the 256GB SD cards for every one of the 512GB SD cards. Given this sales mix, how many of each type of SD card will the company need to sell to reach its target monthly profit of $260,000? Is this volume higher or lower than previously needed (in Question 5) to achieve the same target profit? Why? Begin by computing the weighted average contribution margin per unit. (Round all amounts to the nearest cent, $X.XX.) 256 GB 512 GB Total (32) Less: (33) (34) (35) (36) Weighted average contribution margin per unit Given this sales mix, how many of each type of SD card will the company need to sell to reach its target monthly profit of $260,000? (Round new target sales in units up to the next whole unit. Round units of the 256GB SD cards and 512GB SD cards to the nearest whole unit.) The new target sales in units is The company will need to sell units of the 256GB SD cards and units of the 512GB SD cards. Is this volume higher or lower than previously needed (in Question 5) to achieve the same target profit? Why? The target sales is (37) before because now the company is selling a product with (38) unit contribution margin. 1: Data Table $ 20.00 Sales price per unit: (current monthly sales volume is 120,000 units) Variable costs per unit: Direct materials $ 7.40 Direct labor $ 5.00 $ 2.20 $ 1.40 Variable manufacturing overhead Variable selling and administrative expenses Monthly fixed expenses: Fixed manufacturing overhead Fixed selling and administrative expenses $ 191,400 $ 276,600 2: Requirements 1. What is the company's contribution margin per unit? Contribution margin percentage? Total contribution margin? 2. What would the company's monthly operating income be if the company sold 150,000 units? 3. What would the company's monthly operating income be if the company had sales of $4,500,000? 4. What is the breakeven point in units? In sales dollars? 5. How many units would the company have to sell to earn a target monthly profit of $260,000? 6. Management is currently in contract negotiations with the labor union. If the negotiations fail, direct labor costs will increase by 10%, and fixed costs will increase by $22,500 per month. If thes increase, how many units will the company have to sell each month to break even? 7. Return to the original data for this question and the rest of the questions. What is the company's current operating leverage factor (round to two decimals)? 8. If sales volume increases by 8%, by what percentage will operating income increase? 9. What is the company's current margin of safety in sales dollars? What is its margin of safety as a percentage of sales? 10. Say the company adds a second size of SD card (512GB in addition to 256GB). A 512GB SD card will sell for $45 and have variable cost per unit of $20 per unit. The expected sales mix is three of the 250GB SD cards for every one of the 512GB SD cards. Given this sales mix, how many of each type of SD card will the company need to sell to reach its target monthly profit of $260,000? Is this volume higher or lower than previously needed (in Question 5) to achieve the same target profit? Why? (1) (2) O OOOO Direct labor per unit O Direct materials per unit Fixed cost per unit O Sales price per unit O Variable cost per unit O Variable manufacturing overhead O Direct labor per unit O Direct materials per unit Fixed cost per unit O Sales price per unit O Variable cost per unit O Variable manufacturing overhead (3) (4) O Contribution margin per unit O Direct labor per unit O Direct materials per unit Fixed cost per unit O Sales price per unit O Variable cost per unit Variable manufacturing overhead O Contribution margin per unit O Direct labor per unit O Direct materials per unit O Fixed cost per unit O Sales price per unit O Variable cost per unit Variable manufacturing overhead (5) (6) (7) Sales revenue O Variable expenses Sales revenue O Variable expenses O Sales revenue O Sales volume (units) Direct labor O Direct materials Fixed cost O Direct labor O Direct materials Fixed cost Contribution margin Less: fixed expenses Operating income (8) O Operating income O Unit contribution margin O Operating income O Unit contribution margin O Contribution margin O Contribution margin ratio Fixed expenses (9) a O Contribution margin O Contribution margin ratio Fixed expenses (10) (11) (12) O Operating income O Unit contribution margin O Operating income O Unit contribution margin O Contribution margin O Contribution margin ratio O Fixed expenses O Contribution margin O Contribution margin ratio O Fixed expenses O Contribution margin O Less: fixed expenses O Operating income O Sales revenue O Sales volume (units) O Unit contribution margin (13) O (14) O PE O Contribution margin O Contribution margin ratio O Fixed expenses O Operating income Sales volume (units) O Unit contribution margin O Contribution margin O Contribution margin ratio O Fixed expenses O Operating income Sales volume (units) O Unit contribution margin (15) (16) O Contribution margin O Contribution margin ratio O Fixed expenses Operating income O Sales volume (units) O Unit contribution margin O Contribution margin O Contribution margin ratio O Fixed expenses Operating income O Sales volume (units) O Unit contribution margin o Operating income O Units sold (17) O O Contribution margin per unit O Contribution margin ratio O Fixed expenses O Operating income O Units sold (18) O O Contribution margin per unit O Contribution margin ratio (19) O Contribution margin per unit O Contribution margin ratio Operating income O Units sold O Variable expenses O Variable expenses O Variable expenses Fixed expenses Fixed expenses (20) (21) (22) Operating income O Units sold O Contribution margin per unit O Contribution margin ratio O Fixed expenses Operating income O Units sold O Variable expenses O Contribution margin per unit O Contribution margin ratio O Fixed expenses O Variable expenses Operating income O Units sold O Variable expenses O Contribution margin per unit O Contribution margin ratio O Fixed expenses (25) O Operating income O Units sold o Operating income O Units sold O Variable expenses Operating income O Units sold (23) O O Contribution margin per unit O Contribution margin ratio O Fixed expenses (24) O O Contribution margin per unit O Contribution margin ratio Fixed expenses O Variable expenses Contribution margin per unit O Contribution margin ratio Fixed expenses O Variable expenses (27) (28) (26) O O Contribution margin O Fixed costs O Operating income O Total costs O Total revenues Variable costs O Variable cost per unit O Variable expenses O Total costs O Total revenues Variable costs O Contribution margin O Fixed costs O Operating income O Breakeven sales in dollars Contribution margin ratio O Sales (29) (30) o O Variable cost per unit O Variable expenses Breakeven sales in dollars O Contribution margin ratio O Sales Breakeven sales in dollars O Contribution margin ratio O Margin of safety in dollars O Sales O Variable cost per unit O Variable expenses (31) O O Breakeven sales in dollars Contribution margin ratio O Margin of safety in dollars O Sales Variable cost per unit O Variable expenses (32) (33) Sales price per unit O Variable cost per unit Sales price per unit O Variable cost per unit O Contribution margin O Contribution margin per unit O Sales mix O Contribution margin O Contribution margin per unit O Sales mix Sales price per unit O Variable cost per unit Sales price per unit O Variable cost per unit (34) O O Contribution margin O Contribution margin per unit O Sales mix (35) O O Contribution margin O Contribution margin per unit O Sales mix (36) (37) (38) Sales price per unit O Variable cost per unit O Contribution margin O Contribution margin per unit O Sales mix higher than lower than the same as a much higher a much lower O the same 0
