#6 help please

Mecea Copy, a photocopying center located on University Avenue, provided the following data to prepare a budgeted balance sheet for next year: The beginning batance of retained earnings was $37,000, budgeted not income is $21,700, and budgeted dividends are $4,300. Required: Prepare the company's budgeted balance shoet Note: Amounts to be deducted should be indicated by a minus sign