6. Natures Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,700 units at $50 each. The new manufacturing equipment will cost $199,600 and is expected to have a 10-year life and $15,300 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor		$8.50
Direct materials		27.80
Fixed factory overhead-depreciation		1.90
Variable factory overhead		4.30
	Total	$42.50

Determine the net cash flows for the first year of the project, Years 29, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar.

Out of Eden, Inc.
Net Cash Flows
	Year 1	Years 2-9	Last Year
Initial investment	$_____
Operating cash flows:
Annual revenues	$______	$______	$______
Selling expenses	______	________	_____
Cost to manufacture	_____	_______	_______
Net operating cash flows	$______	$______	$_____
Total for Year 1	$____
Total for Years 2-9		$____
Residual value			_____
Total for last year			$___