Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

6. Prepare closing journal entries Account # Account Title debit credit 1 Insurance expense 500 Prepaid Insurance 500 2 Supplies expense 1250 Supplies 1250 3

6. Prepare closing journal entries
Account # Account Title debit credit
1 Insurance expense 500
Prepaid Insurance 500
2 Supplies expense 1250
Supplies 1250
3 Prepaid Rent 7500
Cash 7500
4 Depreciation 12000
Accumulated Depreciation 12000
5 Sales salaries expense 3000
Wages Payable 3000
6 Office salaries expense 4000
Wages Payable 4000
7 Merchandise Inventory 35400
Accounts Payable 35400
8 Cost of Goods Sold 72550
Merchandise Inventory 72550
Baltimore Glass Company
Trial Balance
42369
Acct.
No. Account Title Debit Credit
101 Cash 85450
110 Accounts Receivable 195613
120 Merchandise Inventory 256250
125 Supplies on Hand 2000
130 Prepaid Insurance 6500
131 Prepaid Rent 7500
150 Equipment 175285
160 Accumulated Depreciation 36260
202 Accounts Payable 72555
210 Wages Payable 7000
301 Capital Stock 220000
302 Retained Earnings, January 1 211144
401 Sales 998250
405 Sales Returns and Allowances 5145
410 Interest Income 1500
500 Purchases 560880
501 Purchases Discounts 4080
502 Purchases Returns and Allowances 1200
505 Freight In 4580
520 Advertising Expense 1000
530 Sales Salaries Expense 91600
532 Supplies Expense 1252
540 Office Salaries Expense 128500
550 Utilities Expense 8594
555 Insurance Expense
560 Professional Fees Expense 3000
570 Depreciation Expense 12000
580 Interest Expense 6840
1551989 1551989
Baltimore Glass Company
Income Statement
For the Year Ended 12/31/2015
Particulars Adjustments Amounts Particulars Adjustments Amounts
Opening Stock 256250 Sales 998,250
Purchases 560880 Less: Sales Returns/Allowances (5,145) 993105
Less: Puchases/Discounts (4080) Interest Income 1500
Less: Purchases Returns/Allowances (1200) 555600 Closing Stock 219100
Freight In 4580
Sales Salaries Experience 91600
Supplies Expense 1252
Profit from operations 304423
1213705 1213705
Advertising Expense 1000 Profit from operations 304423
Office Salaries Expense 128500
Utilities Expense 8594
Professional Fess Expense 3000
Depreciation Expense 12000
Interest Expense 6840
Net Profit 144489
304423 304423
Note on utilities, insurance, professional fees - I did not indicate where these expenses belonged so you may have put some in selling expense also.
Note on depreciation - I did note indicate where this went so some of it could have gone to selling expense or even to cost of goods sold
You would have needed more information to determine that
Note on interest - you could have combined as I did or shown them as separate items.
Baltimore Glass Company
Statement of Retained Earnings
For the Year Ended 12/31/2015
Particulars Amount
Retained Earnings Jan 1 211144
Add: Net income 144489
Total Retained Earnings 355633
You could have skipped the line for dividends and had just three lines on the statement since it was zero.
Baltimore Glass Company
Balance Sheet
As of December 31, 2015
Equity and Liabilities Amount Assets Adjustments Amounts
Equity Capital Stock 220000 175285
Retained Earnings 355633 Less Accumulated depreciation (36260)
Equipment 139,025
Liabilities Accounts Payable 72555 Merchandise Inventory 219,100
Wages Payable 7000 Supplies on Hand 2,000
Accounts Receivable 195,613
Cash 85,450
Prepaid Insurance 6,500
Prepaid Rent 7,500
655188 655,188

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions