Question
6 Sept. 6, 2013 Tucker Boats purchased boat moving equipment, office furniture, and boat repair machinery. Tucker Boats paid $6,880 in cash and signed a
6 | Sept. 6, 2013 | Tucker Boats purchased boat moving equipment, office furniture, and boat repair machinery. Tucker Boats paid $6,880 in cash and signed a four-year, 9.6%, $20,000 installment note payable to First National Bank. Equal monthly principal and interest payments of $503.42 are due the 5th of each month, beginning October 6. (The note assumes a 360-day year and 30 days of interest charged for each full month. Months with 31 days accrue only 30 days of interest, but so does September. The date the loan is signed bears interest. Interest is accrued to the nearest penny.) |
Adjustment information as of September 30, 2013 not already given in original transactions:
1.Joe was very conscientious in checking his customers' credit history. However, while at the Nevada State Boat Show, he learned that it is customary within the pleasure boating industry for retail boat sales to suffer bad debt losses equal to 5% of credit sales. Joe decides that it is prudent to use the 5% industry-wide standard until he has more experience with his own business and customers. Round estimate to the nearest dollar.
2.As a control measure, Joe counts his inventory of skiing and fishing accessories at 9/30/2013. He determines that the cost of this merchandise on hand is $1,140.
3.Joe counts his Supplies after the close of business on the last day of the month and determines the cost of unused supplies to be $262.
4.Joe estimates that his office furniture and boat related equipment will last eight years with no salvage. Fixed assets purchased in the first half of the month are depreciated for the entire month, while fixed assets purchased in the last half of the month are not depreciated until the second month. Depreciation is rounded to the nearest dollar.
5.Henry worked 20 days during September and did not work any overtime. Joe gets a monthly salary of $3,000.
6.On October 4, Tucker Boats received a $357 invoice from Desert Gas and Electric Company for utilities consumed during September.
A1 | 609 | Doubtful Accounts expense | 186 | ||
112 | Dividends | 186 | |||
to record estimate for bad debts ($3729 x .05) | |||||
A2 | 502 | Cost of Goods Sold - Accessory Sales | 43 | ||
122 | Boat Accessory Inventory | 43 | |||
to reconcile physical inventory to GL ($1183-1140) | |||||
A3 | 602 | Supplies Expenses | 498 | ||
131 | Supplies | 498 | |||
to record supplies used during the month ($760-262) | |||||
A4 | 605 | Depreciation Expense | 280 | ||
142 | Accumulated Depreciation | 280 | |||
A5 | 601 | Salaries Expense | 3,000 | ||
202 | Accrued Salaries Payable | 3,000 | |||
A6 | 606 | Utilities Expense | 357 | ||
207 | Other Accrued Expenses Payable | 357 | |||
A7 | 603 | Insurance Expense | 183 | ||
132 | Prepaid Insurance | 183 | |||
A8 | 608 | Interest Expense | ? | ||
203 | Acrued Interest Payable | ? | |||
A9 | 210 | Notes Payable | |||
206 | Current Maturities of long-term Debt |
Date: | Adjustments | EOM Closing Entries | |||||||||||
Account | Account Name | Ending Balance | Adjusted Balance | Ending Balance | |||||||||
DB | CR | DB | CR | DB | CR | DB | CR | DR | CR | ||||
101 | Cash | 95,399 | 0 | 0 | 0 | 95,399 | 0 | 95,399 | 0 | ||||
111 | Accounts Receivable | 3,729 | 0 | 0 | 0 | 3,729 | 0 | 3,729 | 0 | ||||
112 | Allowance for doubtful accounts | 0 | 0 | 0 | 186 | 0 | 186 | 0 | 186 | ||||
121 | Boat Inventory | 20,725 | 0 | 0 | 0 | 20,725 | 0 | 20,725 | 0 | ||||
122 | Boat Accessory Inventory | 1,183 | 0 | 0 | ? | ? | ? | ? | ? | ||||
131 | Supplies | 760 | 0 | 0 | ? | ? | ? | ? | ? | ||||
132 | Prepaid Insurance | 2,196 | 0 | 0 | ? | ? | ? | ? | ? | ||||
133 | Prepaid Rent | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
141 | Store, Office, & Boat Equipment | 26,880 | 0 | ? | ? | ? | ? | ? | ? | ||||
142 | Accumulated depreciation | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
201 | Accounts Payable | 0 | 22,057 | ? | ? | ? | ? | ? | ? | ||||
202 | Accrued Salaries Payable | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
203 | Accrued Interest Payable | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
204 | Unearned Revenue | 0 | 580 | ? | ? | ? | ? | ? | ? | ||||
205 | Dividends Payable | ? | 1,500 | ? | ? | ? | ? | ? | ? | ||||
206 | Current Maturities of long-term debt | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
207 | Other Accrued expenses payable | 0 | 0 | ? | ? | ? | ? | ? | ? | ||||
210 | Notes Payables | 0 | 20,000 | ? | ? | ? | ? | ? | ? | ||||
301 | Common Stock - (no par) | 0 | 99,100 | ? | ? | ? | ? | ? | ? | ||||
311 | Retained Earnings | 1,500 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
401 | Boat Sales | 0 | 18,999 | ? | ? | ? | ? | ? | ? | ? | ? | ||
402 | Accessory Sales | 0 | 2,709 | ? | ? | ? | ? | ? | ? | ? | ? | ||
403 | Boat Repair Revenue | 0 | 4,304 | ? | ? | ? | ? | ? | ? | ? | ? | ||
501 | Cost of Goods Sold - Boat Sales | 12,050 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
502 | Cost of Goods Sold - Accessory Sales | 1,767 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
601 | Salaries Expenses | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
602 | Supplies Expenses | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
603 | Insurance Expenses | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
604 | Rent Expense | 2,400 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
605 | Depreciation expense | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
606 | Utilities expense | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
607 | Advertising expense | 660 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
608 | Interest expense | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
609 | Doubtful Accounts expense | 0 | 0 | ? | ? | ? | ? | ? | ? | ? | ? | ||
Enter an appropriate cell formula in the yellow marked cells | 169,249 | 169,249 | |||||||||||
for totaling numbers in each column. | 169,249 | 169,249 | 11,280 | 11,280 | 174,805 | 174,805 | 26,012 | 26,012 | 150,148 | 150,148 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started