Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

6. The balance sheet and income statement for Hours Gone Inc. are presented below. Prepare the cash flow statements under both the indirect and direct

6. The balance sheet and income statement for Hours Gone Inc. are presented below. Prepare the cash flow statements under both the indirect and direct methods for 2019.

Hours Gone Inc.

Balance sheet

2019

2018

Cash

7,500,000

6,300,000

Accounts receivable

4,560,000

4,400,000

allowance for doubtful accounts

(135,000)

(125,000)

Inventory

2,400,000

2,375,000

Supplies

48,000

52,000

Prepaid insurance

45,000

65,000

Investments, fair value method

1,200,000

1,100,000

Investments, equity method

2,400,000

2,200,000

Property, plant & equipment

5,150,000

4,150,000

Accumulated depreciation

(510,000)

(450,000)

Total Assets

22,658,000

20,067,000

Accounts payable

3,750,000

3,522,000

Accrued liabilities

125,000

145,000

Income tax payable

150,000

50,000

Notes payable, long-term

1,450,000

1,250,000

Bonds payable

4,500,000

5,000,000

Common stock

500,000

400,000

Additional paid in capital

4,500,000

3,600,000

Additional paid in capital - stock options

150,000

100,000

Retained Earnings

7,533,000

6,000,000

Total liabilities and stockholders' equity

22,658,000

20,067,000

Hours Gone Inc.

Income statement

Sales revenue

22,520,000

Cost of goods sold

12,500,000

Gross profit

10,020,000

S&A expenses

6,000,000

Pre-tax operating income

4,020,000

Investment gains, unrealized

200,000

Investment income, equity method

300,000

Other income and gains

500,000

Loss on sale of equipment

(45,000)

Total other expenses and losses

(45,000)

Pre-tax income

4,475,000

Income tax

895,000

Net income

3,580,000

Other information:

Hours Gone Inc. paid dividends during the year

Hours Gone sold equipment with an original cost of $100,000 and accumulated depreciation of $50,000 for $5,000

Hours Gone issued $1,000,000 in common stock for equipment

The company also purchased equipment for cash.

The company had stock option expense of $50,000 during the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions