6- There is a feeder vessel with an economic life of 5 years: Please calculate the long-term asset value (LTAV) of this vessel taking into account the following data. (30 points) Daily gross charter rate to be sacoes in the first year is 7500. It will grow with the inflation rate of 3 % gec year The vessel's utilization rate (actual booked days) is 95 %. Daily grecating expenses (OPEX) is 6400 USD. It also includes toonase taxes and will increase with the inflation rate of 3% Rec year The Escan value of the vessel is 4000000 USD. Sest of capital (WACC) is 6,75 %. Gross Net Available Actual charter annual Gross Year running booked rate per charter OPEX days days day revenue per day (USD) (USD) Annual Scrap EBIAT value (USD) Free cash flew (USD) Present Present value value facter (USD) 1 358 343 2 3 358 4 358 5 358