Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

7. A project has a 4 year lifespan. The project requires a capital expenditure of $100 at the end of year 1. The expenditure has

image text in transcribedimage text in transcribed

7. A project has a 4 year lifespan. The project requires a capital expenditure of $100 at the end of year 1. The expenditure has an accounting life of 2 years and will be depreciated on a straight- line basis during years 1 and 2. The project will be partially financed with a $90 interest-only bond floated at the beginning of year 1 such that the first interest payment will occur at the end of year 1. The bond has a 10% interest rate. The project will generate revenues of $100/year with cost of goods sold of $10 and SG&A expenses of $10. The tax rate is 35%. Note- if using formula 3 for operating cash flow, the interest expense should also be added back. a. What is the project's net income in each year? (record your answers in the table below) b. What are the project cash flows after-tax? (record your answers in the table below) c. What are the levered equity cash flows? (record your answers in the table below). Hint- think of levered equity cash flows as the total cash in (if positive) or cash out (if negative) if one individual owned the company outright. d. What is the project NPV at a discount rate of 12%? e. Explain the year-to-year variation in project cash flow. In other words, if the project has constant EBITDA, explain why total cash flow is also not constant. Year 1 Year 2 Year 3 Year 4 Revenue COGS SG&A EBITDA Depreciation EBIT Interest expense Interest expense EBT Taxes Net Income Year 1 2 3 4 Net Income Project Cashflow after-tax Levered Equity Cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Retirees Complete Annuity Handbook

Authors: Scot Whiskeyman

1st Edition

8647470052, 979-8647470058

More Books

Students also viewed these Finance questions