Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

7 . ( End - of - chapter numerical problem 9 . 1 - 9 . 3 ) Broussard Skateboard s sales are expected to

7.(End-of-chapter numerical problem 9.1-9.3) Broussard Skateboards sales are expected to increase by 15% from $8 million in 2013 to $9.2 million in 2014. Its assets totaled $5 million at the end of 2013. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2013, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be6%, and the forecasted payout ratio is 40%. Answer the following questions.
a. Use the AFN equation to forecast Broussards additional funds needed for the coming year.
b. What would be the additional funds needed if the companys year-end 2013 assets had been $7 million? Assume that all other numbers, including sales, remain the same. Why is the AFN different in this scenario? Is the companys capital intensity ratio the same or different?
c. Return to the assumption that the company had $5 million in assets at the end of 2013, but now assume that the company pays no dividends. Under these assumptions, what would be the additional funds needed for the coming year? Why is this AFN different from the one you found in part a?
8.(Instructor Problem no solutions) The Henley Corporation is a privately held company specializing inlawn care products and services. You are given data for the most recent fiscal year, 2007.
Income Statement for the year ending December 31(Millions of Dollars)2007
Net sales $800.0
Operating Costs (except depreciation)576.0
Depreciation 60.0
Earnings before interest and taxes (EBIT) $164.0
Less interest 32.0
Earnings before taxes $132.0
Taxes (40%)52.8
Net income available for common stockholders $79.2
Number of shares (in millions)10
Balance Sheet for December 31(Millions of Dollars)2007
Assets
Cash $8.0 Accounts payable $16.0
Marketable securities 20.0
Accounts receivable
Inventories 160.0
Total current Assets 268
Net Property, Plant and equipment 600
Liabilities and Equity
Accounts payable 16
Notes payable 40
Accruals 40
Total Current liabilities 96
Long Term Bonds 315
Further, the ratios and selected information for the current and 2008(next fiscal year) are shown below.
Actual Projected
20072008
Sales growth rate (nothing given 2017)15%(2008)
Operating Costs/Sales 72%60%
Depreciation/Net PPE 1010
Cash/Sales 11
Accounts Receivable/Sales 1010
Inventories/Sales 2020
Net PPE/Sales 7575
Accounts payable/Sales 22
Accruals/Sales 55
Tax rate 4040
Using this data, answer the following questions:
a. If percent of sales method is used to forecast financial statements, which line items can be expected to grow approximately with the sales, and which ones are not?
b. Using the percent of sales method, forecast the external financing needs for 2008(ignore, how financing is raised)
c. A firm's additional funds needed (AFN) must come from external sources. What are the typical external sources?
9.(End-of-chapter numerical problem 9.6) The Booth Companys sales are forecasted to double from $1,000 in 2013 to $2,000 in 2014. Below is the December 31,2013 balance sheet:
Cash $100
Accounts receivable 200
Inventories 200
Net fixed assets 500
Total Assets $1000
Accounts payable $50
Notes payable 150
Accruals 50
Long-term debt 400
Common stock 100
Retained earnings 250
Total liabilities $1,000
Booths fixed assets were used to only 50% of capacity during 2013, but its current assets were at their proper levels in relation to sales. All assets except fixed assets must increase at the same rate as sales, and fixed assets would also have to increase at the same rate if the current excess capacity did not exist. Booths after-tax profit margin is forecasted to be 5% and its payout ratio to be 60%.
What is Booths additional funds needed (AFN) for the coming year?
These are practice problems so if you can break them down step by step I would appreciate it

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations In Personal Finance

Authors: Dave Ramsey

1st Edition

0981683967, 978-0981683966

More Books

Students also viewed these Finance questions

Question

Whether training would be needed, and what methods would be used.

Answered: 1 week ago

Question

What should be the purpose of performance management and appraisal?

Answered: 1 week ago

Question

The issue of staff sensitivity to feedback

Answered: 1 week ago