Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

8. Analysis of a replacement project At times firms will need to decide if they want to continue to use their current equipment or replace

8. Analysis of a replacement project

At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment.

The company will need to do replacement analysisto determine which option is the best financial decision for the company.

Price Co. is considering replacing an existing piece of equipment. The project involves the following:

?The new equipment will have a cost of $2,400,000, and it will be depreciated on a straight-line basis over a period of six years (years 1-6).
?The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left ($50,000 per year).
?The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage value (at year 0) of $300,000.
?Replacing the old machine will require an investment in net working capital (NWC) of $60,000 that will be recovered at the end of the project's life (year 6).
?The new machine is more efficient, so the firm's incremental earnings before interest and taxes (EBIT) will increase by a total of $300,000 in each of the next six years (years 1-6). Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment.
?The project's cost of capital is 13%.
?The company's annual tax rate is 30%.

Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.

image text in transcribed
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Initial $2,400,000 investment EBIT $300,000 $300,000 $300,000 $300,000 $300,000 - Taxes $90,000 $90,000 $90,000 $90,000 $90,000 + A $105,000 Depreciation + Salvage $300,000 value - Tax on $30,000 salvage - NWC + Recapture of NWC Total free cash flow The net present value (NPV) of this replacement project is: O -$753,616 O -$886,607 -$1,063,928 O -$664,955

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Detecting Accounting Fraud Analysis And Ethics

Authors: Cecil Jackson

1st Edition

0133078604, 9780133078602

More Books

Students also viewed these Accounting questions

Question

Write a Python program to check an input number is prime or not.

Answered: 1 week ago

Question

Write a program to check an input year is leap or not.

Answered: 1 week ago

Question

Write short notes on departmentation.

Answered: 1 week ago

Question

1. Too understand personal motivation.

Answered: 1 week ago