8-10 in excell doc please

Prepare the company's budgeted balance sheet. EXERCISE 8-10 Production and Direct Materials Budgets L08-3, L08-4 Pearl Products Limited of Shenzhen, China, manufactures and distributes toys throughout South East Asia. Three cubic centimeters (cc) of solvent H300 are required to manufacture each unit of Supermix, one of the company's products. The company now is planning raw materials needs for the third quarter, the quarter in which peak sales of Supermix occur. To keep production and sales moving smoothly, the company has the following inventory requirements: 395 bodgeted to be 10,000 units. Master Budgeting The finished goods inventory on hand at the end of each month must equal 3.000 units of Supermix plus 20% of the next month's sales. The finished goods inventory on June 30 is The raw materials inventory on hand at the end of each month must equal one-half of the fol- lowing month's production needs for raw materials. The raw materials inventory on June 30 is The company maintains no work in process inventories. A monthly sales budget for Supermix for the third and fourth quarters of the year follows. bodected to be 54.000 cc of solvent H300, Budgeted Unit Sales July August. September October November December 35,000 40,000 50,000 30.000 20.000 10,000 Anguet | Prepare October a production budget for Supermix for the months July, August, September, and 2. Examine the production budget that you prepared in (1) above. Why will the company pro duce more units than it sells in July and August, and fewer units than it sells in September and 3. Prepare a direct materials budget showing the quantity of solvent H300 to be purchased for July, August, and September, and for the quarter in total. October