8.5% 0.83 0.95 95,346 26,000 Profit margin Capital intensity ratio Debt-equity ratio Net income Dividends What is the Sustainable Growth Rate? 95% 850,000 575,000 950,000 Percent of capacity Current sales Fixed assets Projected sales What is the Maximum Sales Growth and what is the New Fixed Assets? Present valueYears Interest rate Future value 7,700 7,700 12% 12% 45 35 What is the Future Value at each term? Present value Years Interest rate Future value 13 11% 9% 15% 25% 17,589 52,568 998,579 753,687 29 40 What is the Present Value at each Term Present valueYears Interest rate Future value 200 500 50,000 42,000 317 1,080 185,382 531,618 17 13 30 What is the Interest Rate of each? Present value YearsInterest rate Future value 1,389 1,821 289,715 430,258 600 1,000 20,000 25,000 7% 9% 11% What is the number of terms for each ? 8.5% 0.83 0.95 95,346 26,000 Profit margin Capital intensity ratio Debt-equity ratio Net income Dividends What is the Sustainable Growth Rate? 95% 850,000 575,000 950,000 Percent of capacity Current sales Fixed assets Projected sales What is the Maximum Sales Growth and what is the New Fixed Assets