9) Advertising Contribution

Planned sales $1,500,000; Ad sales $185,000; Ad Gross profit 7%;

Balance of sales GP 24%

Total Sales?

Total Profit $?

Total Profit %

10) Hourly Wages

Sales = $650,000

SPLH = 187

Hours = ? 650000 / 187 = 3476

Full-Time hours = 800; Full-Time Hourly Rate = $25;

Full-Time Wage Cost

FT wage % ?

Part-Time Wages = $40,500 Part-Time Hourly Rate= 15.13

Part-Time hours = 40500 / 15.13 = 2677

Part-Time SPLH ?

Part-Time Wage % ?

Total Wage % ?