9.

Gig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process:

Budgeted unit sales	480
Selling price per unit	$1,960
Cost per unit	$1,350
Variable selling and administrative expenses (per unit)	$40
Fixed selling and administrative expenses (per year)	$225,000
Interest expense for the year	$12,000

Required:

Prepare the companys budgeted income statement using an absorption income statement format.