9-13

Please answer all parts clearly in similar format as above so I can follow. Thanks!

Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost Cost per per Month Car Washed $ 0.80 Cleaning supplies $ 1,200 $ 0.15 Electricity Maintenance $ 0.20 Wages and salaries $ 5,000 $ 0.30 $ 6,000 Depreciation Rent $ 8,000 Administrative expenses $ 4,000 $ 0.10 For example, electricity costs should be $1,200 per month plus $0.15 per car washed. The company expects to wash 9,000 cars in August and to collect an average of $4.90 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,800 Revenue $ 43,080 Expenses: Cleaning supplies 7,560 Electricity 2,670 Maintenance 2,260 8,500 Wages and salaries Depreciation Rent 6,000 8,000 Administrative expenses 4,950 Total expense 39,940 Net operating income $ 3,140 Required: Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances for August. (Indicate the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero varlance). Input all amounts as positive values.) Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Results Planning Budget Cars washed 8,800 Revenue $ 43,080 Expenses: 7,560 2,670 2,260 8,500 6,000 8,000 4,950 39,940 $ 3,140 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income Flexible Budget