9-23

The present value of the payout is: (Rou Present value of the payout, Option #1: Present value of the payout, Option #2: Present value of the payout, Option #3: The highest present value using the 10% discount rate and the option that, therefore, appears to be the most favorable, is payout option # Data table Option #1: $15,000,000 after five years Option #2: $2,050,000 per year for five years Option #3: $13,000,000 after three years Reference 9% Present Value of S1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.9170.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0,842 0.826 0.797 0.769 0.756 0.7430.7180.694 Period 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 0,772 0.751 0.712 0.675 0.658 0.6410.609 0.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.7470.713 0.681 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 Period 6 10.942 0.888 0.837 0.790 0.746 0.705 0.6660.630 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.760 0.7110.665 0.623 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.3140.279 Period 8 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.4040.351 0.3270.305 0.266 0.233 Period 9 0.914 0.837 0.766 0.703 0.6450.592 0.544 0.500 0.460 0.424 0.361 0.308 0.284 0.263 0.225 0.194 Period 10 0.905 0.820 0.7440.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 Period 110.896 0.8040.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.1950.162 0.135 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Period 14 |0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.1600.141 0.125 0.099 0.078 Period 15 (0.861 0.743 0.6420.555 0.481 0.417 0.362 0.315 0.275 0.239 0.183 0.140 0.123 0.108 0.084 0.065 Period 16 0.853 0.728 0.623 0.5340.458 0.394 0.3390.292 0.252 0.218 0.163 0.123 0.1070.093 0.071 0.054 Period 17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 0.270 0.231 0.1980.146 0.108 0.093 0.080 0.060 0.045 Period 18 0.836 0.7000.587 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.130 0.095 0.081 0.069 0.051 0.038 Period 19 10.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.116 0.083 0.070 0.060 0.043 0.031 Period 2010.820 0.673 0.554 0.456 0.377 0.3120.258 0.215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Reference Period 19 10.896 0.804T0.722 0.650 0.585 0.327 0.475 0.429 0.388 0.330 0.287 0.237 0.215 0.195 0.162 0.135 Period 12 0.887 0.788 0.701 0.625 0.5570.497 0.4440.397 0.356 0.319 0.257 0.208 0.187 0.1680.137 0.112 Period 130,879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.183 0.140 0.123 0.108 0.084 0.065 Period 16 0.853 0.7280.623 0.534 0.458 0.394 0.3390.292 0.252 0.218 0.163 0.123 0.1070.093 0.071 0.054 Period 17 0.844 0.714 0.60 0.513 0.436 0.371 0.3170.270 0.231 0.1980.146 0.108 0.093 0.080 0.060 0.045 Period 18 0.836 0.7000.587 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.130 0,095 0.081 0.069 0.051 0.038 Period 19 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0.1940.164 0.116 0.083 0.070 | 0.060 | 0.043 0.031 Period 200.820 0.673 0.5540.456 0.377 0.312 0.258 0.215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Period 21 (0.811 0.660 0.538 0.439 0.359 0.294 0.24 0.1990.1640.135 0.093 0.064 0.053 0.044 0.031 0.022 Period 22 0.803 0.647 0.522 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.083 0.056 0.046 0.038 0.026 0.018 Period 23 0.795 0.634 0.507 0.4060.3260.262 0.211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 Period 240.788 0.622 0.492 0.390 0.310 0.247 0.1970.158 0.126 0.1020.066 0.043 0.035 0.028 0.019 0.013 Period 25 0.780 0.610 0.478 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.0590.038 0.030 0.024 0.0160.010 Period 260.772 0.598 0.464 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.053 0.033 0.026 0.021 0.014 0.009 Period 27 (0.764 0.586 0.450 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.047 0.029 0.023 0.018 | 0.0110.007 Period 28 10.757 0.574 0.4370.333 0.255 0.1960.150 0.116 0.090 0.069 0.042 0.026 0.0200.0160.010 0.006 Period 29 0.749 0.563 0424 0.321 0.243 0.185 0.1410.107 0.082 0.063 0.037 0.022 0.017 0.014 0.008 0.005 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.033 0.020 0,015 0,012 0.007 0.004 Period 40 0.672 0.453 0.307 0.208 0.142 0.097 0.067 0.046 0.032 0.022 0.01 0.005 0.0040.003 0.001 0.001 Period 50 0,608 0.372 0.228 0.141 0.087 0.054 0.034 0.021 0.013 0,009 0.003 0.001 0.001 0.001 X Reference 6% Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of S1 1% 2% 3% 4% 5% 7% 8% 9% 10% 12% 14% 15% 1.010 1.020 1.030 1.040 1.050 1.060 1.070 1.080 1.090 1.100 1.120 1.140|1.150 1.020 1.040 1.061 1.0821.103 1.124 1.145 1.166|1.1881.210 1.254 1.300 1.323 1.030 1.061 1.093 1.125 1.158 |1.191 | 1.225 1.260 | 1.295 1.331 1.405 1.482 1.521 1.041 1.082 1.126 1.170 1.216 | 1.262 1.311 | 1.360 | 1,412 | 1.464 1.574 1.689 1.749 1.051 1.104 1.159 1.217 1.2761.338 1.403 1.469 1.539 1.611 1.762 1.925 2.011 1.062 1.126 1.1941.265 1.3401.419 1.501 1.587 1.677 1.772 1.974 2.1952.313 1.072 1.149 1.230 1.316 1.407 1.5041.606 1.714 |1.828 1.949 2.211 2.502 2.660 1.083 1.1721.267 1.369 1.4771.594 1.718 1.851 1.993 2.144 2.476 2.853 3.059 1.094 1.1951.305 1.423 1.551 1.689 1.838 1.999 2.172 2.3582.773 3.252 3.518 1.105 1.219 1.344 1.480 1.629 1.791 1.967 2.159 2.367 2.594 3.106 3.707 4.046 1.116 1.243 1.384 1.539 1.710 1.898 2.105 2.332 2.580 2.853 3.479 4.226 4.652 1.127 | 1.268 1.426 1.601 1.796 2.012 2.252 2.518 2.813 3.138 3.896 4.818 5.350 1.138 1.294 1.469 1.665 | 1.886 2.133 2.410 2.720 3.066 3.452 4.363 5.492 6.153 1.149 1.319 1.513 1.732 1.980 2.261 2.579 2.937 3.342 3.798 4.8876.2617.076 1.161 1.346 1.558 1.801 2.079 2.3972.759 3.172 3.642 | 4.177 5.474 7.1388.137 1.173 1.373 1.605 1.873 2.183 2.540 2.952 3.426 3.970 4.595 6.130 8.1379.358 1.184 1.400 1.653 1.948 2.2922.693 3.159 3.700 4.3285.054 | 6.8669.276 10.76 1.196 1.4281.702 2.0262.407 2.8543.380 3.996 4.717 5.560 7.690 10.58 12.38 1.208 1.457 1.754 2.107 2.527 3.026 3.6174.316 5.142 6.116 8.613 12.06 14.23 1.220 1.486 | 1.806 2.191 2.653 3.2073.870 4.661 5.6046.727 9.646 13.74 16.37 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 X Reference Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 1.116 1.243 1.384 1.539 1.710 1.898 2.105 2.3322,5802,853 3.479 4.226 4,652 1.127 | 1.268 1.426 1.601 1.796 2.012 2.252 2.518 2.8133.138 3.896 4.818 5.350 1.138 1.294 1.469 1.665 1.886 2.133 2.410 2.720 3.066 3.452 4.363 5.492 6.153 1.149 1.319 1.513 1.732 1.980 2.261 2.579 2.937 3.342 3.798 4.887 6.2617.076 1.161 1.346 1.558 1.8012.079 2.3972.759 3.1723.642 4.177 5.474 7.138 8.137 1.173 1.3731.605 1.873 2.183 2.540 2.952 3.426 3.970 4.595 6.130 8.1379.358 1.184 1.400 1.653 1.948 2.292 2.6933.159 3.700 4.3285.0546,866 9.276 10.76 1.1961.428 1.7022.0262.407 2.854 3.380 3.996 4.717 5.560 7.690 10.58 12.38 1.208 1.457 1.754 2.107 2.527 3.026 3.617 4.316 5.142 6.116 8.613 12.06 14.23 1.220 1.4861.806 2.1912.653 3.207 3.870 4.661 5.604 6.727 9.646 13.74 16.37 1.232 1.516 1.860 2.279 2.786 3.400 4.1415.034 6.1097.400 10.80 15.67 18.82 1.245 1.546 1.916 2.370 2.925 3.604 4.430 5.4376.659 8.140 12.10 17.86 21.64 1.2571.577 1.974 2.465 3.0723.820 4.741 5.87172588.954 13.55 20.36 24.89 1.270 1.608 2.033 2.563 3.225 4.049 5.072 6.341 7.911 9.850 15.18 23.2128.63 1.282 1.641 2.094 2.666 3.386 4.292 5.4276.848 8.623 10.83 17.00 26.4632.92 1.295 1.673 2.157 2.772 3.556 4.5495.8077.3969.399 11.92 19.04 30,17 37.86 1.308 1.707 2.221 2.883 3.733 4.822 6.214 7.988 10.25 13.11 21.32 34.3943.54 1.321 1.741 2.288 2.999 3.920 5.112 6.649 8.627 11.17 14.42 23.88 39,20 50.07 1.335 1.7762.357 3.119 4.1165.418 7.1149.317 12.17 15.86 26.75 44.69 57.58 1.348 1.811 2.427 3.243 4.3225.743 7.612 10.06 13.27 17.45 29.96 50.95 66.21 1.489 2.208 3.262 4.801 7.040 10.29 14.9721.72 31.41 45.2693.05 188.9 267.9 1.645 2.692 4.384 7.107 11.47 18.42 29.46 46.90 74.36 117.4 289.0 700,2 1,084 Period 26 Period 27 Period 28 Period 29 Period 30 Period 40 Period 50 1 Reference Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 1970 1.942 1.9131.886 1.8591.8331.8081.783 1.759 1736 1.6901.647 1.62616051566 1.528 Period 3 2.9412.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 Period 4 3.902 3.808 3.717 3.630 3.5463.465 3.387 3.3123.240 3.170 3.037 2.914 2.855 2.798 2.690 2.589 Period 5 4.8534.713 4.580 4.452 4.329 4.212 4.100 3.9933.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 Period 6 5.795 5.601 5.417 5.2425.0764.917 4.767 4.623 4.4864.355 4.111 3.889 3.784 3.685 3.498 3.326 Period 7 6.728 64726.230 6.002 5.786 5.582 5.389 5.206 5.033 4.8684.564 4.288 4.160 4.0393.812 3.605 Period 8 7.652 7.325 7.020 6.733 6.463 6,210 5.971 5.7475.535 5.335 4.968 4.6394.4874.344 | 4.078 3.837 Period 9 8.5668.1627.786 7.435 7.108 6.802 6.515 6.247 5.9955.759 5.328 4.946 | 4.772 4.607 4.303 4.031 Period 10 9.4718.983 | 8.530 8.111 77227.360 7.0246.710 6.418 6.145 5.6505.216 5.019 4.833 4.494 4.192 Period 11 10.368 9.787 9.2538.760 8.3067.887 7.499 7.139 6.805 6.495 5.9385.4535.234 5.029 4.656 4.327 Period 12 11.255 10.575 9.954 9.385 8.8638.384 7.943 7.5367.1616.814 6.1945.660 5.4215.197 4.793 4.439 Period 13 12.13411.348 10.635 9.9869.3948.853 8.3587.904 7.487 7.103 6.424 5.8425.583 5.342 | 4.910 4.533 Period 14 13.004 12.106 11.29610.563 9.899 9.295 8.745 8.244 7.786 7.367 | 6.6286.002 5.724 5.468 5.0084.611 Period 15 13.865 12.849 11.9381111810.380 9.712 9.108 8.5598.061 7.6066.811 6.142 5.8475.575 5.092 4.675 Period 16 14.718 13.57812.561 11.652 10.838|10.106 9.447 8.851 8.313 7.8246.9746.265 5.9545.6695.1624.730 Period 17 15.562 14.292 13.166 12.166|11.27410.4771 9.763 9.122 8.5448.022 7.1206.373 6.047 5.749 5.222 4.775 Period 18 16,398 14.992 13.754 12.65911.690 10.828 10.059 9.3728.756 8.2017.250 6.467 6.128 5,818 5.273 4.812 Period 19 17.226 15.678 14.32413.134|12.08511115810.336 9.604 8.950 8.3657.3666.5506.1985.8775.316 4.844 Period 20 18.046 16.351 14.877 13.590 12.462 11.47010.594 9.818 9.129 8.5147.4696.623 6.259 5.929 5.353 4.870 Dan Reference Period 11 10.368 9.7879.2538.760 8.30678877.499 17.139 6.8056,495 3.938 5.4535.2345.029 4.656 4.327 Period 12 11.255 10.575 9.9549.3858.8638.384 7.9437.536 7.161 | 6,8146.1945.660 5.421 5.1974.793 4.439 Period 13 12.134 11.34810.635 9.986 9.3948.853 8.358 7.904 7.487 7.103 6.424 5.8425,583 5.3424.910 4,533 Period 14 13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.3676.628 6.002 5.724 5.4685.008 4.611 Period 15 13.865 12.849 11.938 11.11810.380 9.712 9.1088.559 8.061 7606 6.811 6.142 5.8475.575 5.092 4.675 Period 16 14.71813.57812.561 11.652 10.838/10.106 9,4478.851 8.313 7.8246.9746.265 5.9545.6695.1624.730 Period 17 15.562 14.292 13.166 12.166.11.27410.477 9.763 9.122 8.544 8.0227.120 | 6.373 6.047 5.749 5.222 4.775 Period 18 16,398 14.992 13.75412.659|11.690|10.828 10.059 9.3728.756 8.2017.250 6.467 6.128 5.818 5.273 4.812 Period 19 17.226 15.678|14.32413.134|12.08511.15810.336 9.604 8.950 8.365 7.366 | 6.550 6.1985.877 5.3164.844 Period 20 18.046 16.35114.877 13.590|12.462 11.470 10.594 9.818 9.129 8.514 7.469 6.623 6.259 5.929 5.353 4.870 Period 21 18.857 17.01115.415 14.029 12.82111.764 10.836 10.01719.292 8.649 7.5626.687 6.3125.9735.384 4.891 Period 22 19.660 17.658 15.93714.451 13.163 12.042 11.061 10.2019.442 8.7727.6456.7436.3596.0115,410 4.909 Period 23 20.45618.292 16.44414,857|13.489|12.303 11.272 10.371 9.5808.8837.718 6.792 6.399 6,044 5.432 4.925 Period 24 21.24318.914 16.936 15.247 13.799|12,550 11.469 10.529 9.707 8.985 7.7846.835 6.4346.073 5.451 4.937 Period 25 22.023 19.52317.41315.62214.09412.783 11.65410.675 9.8239.077 7.8436.8736.464 6.097 5.467 4.948 Period 26 22.795 20.12117.877 15.983|14.37513.003 11.826 10.810 9.929 9.161 7.8966,906 6.4916,118 5.480 4.956 Period 27 23.560 20.707 18.32716.33014,643|13.211|11.98710.935|10.0271 9.237 7.943 6.935 6.514 6.136 5.492 4.964 Period 28 24.316 21.28118.764 16,663|14.898|13.400 12.13711.05110.116 9.30779846.961 6,534 6.1525.5024.970 Period 29 25.066 21.844 19.188|16,984|15.141/13.59112.278|11.15810.1989,3708.0226.983 6.5516,1665.510 4.975 Period 30 25.80822.39619.600|17.292|15.372113.769 12.409 11.258|10.274 9.4278.055 7.0036.566 6.1775.517 4.979 Period 40 32.835 27.355|23.115 19.793 17.159|15.044 13.332 11.92510.7571 9.7798.244 7.1056,642 6.233 5.548 4.997 Period 50 39.196 31.424 25.730 21.482 18.256 15.762 13.801 12.233 10.962 9.915 8.304 7.133 6.6616.246 5.554 4.999 Reference Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Future Value of Ordinary Annuity of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.0202.030 2.040 2.050 2.060 2.070 2.080 2.090 2.100 2.120 2.140 2.150 3.030 |3.0603.091 3.122 3.153 3.1843.215 | 3.246 3.278 3.310 3.374 3.440 3.473 4.060 4.122 4.184 4.246 4.310 4.375 4.440 4.506 4.573 4.641 4.779 | 4.921 4.993 5.101 5.204 5.309 5.416 5.526 5.637 5.751 | 5.8675.985 6.105 | 6.353 6.610 6.742 6.152 6.308 6.468 6.633 6.802 6.975 7.1537.3367.523 7.7168.115 8.536 8.754 7.214 7.4347.662 7.898 8.142 8.394 8.654 8.9239.2009.487 10.09 10.73 11.07 8.286 8.5838.8929.214 9.549 9.897 10.260 10.6411.03 | 11.44 12.30 13.23 13.73 9.369 9.755 10.16 10.58 11.03 | 11.49 11.98 12.49 13.02 13.58 | 14.78 16.09 16.79 10.46 10.95 11.46 12.01 12.58 13.18 13.82 14.49|15.1915.94 | 17.55 | 19.34 20.30 11.57 12.17 12.8113.49 14.21 14.97 | 15.78 16.65 17.56 18.53 20.65 23.04 24.35 12.68 13.41 14.19 15.03 | 15.92 16.87 17.89 18.98 20.14 21.3824.13 27.2729.00 13.81 14.68 | 15.62 16.63 17.71 18.88 20.14 21.50 22.95 24.52 28.03 32.09 34.35 14.95 15.97 17.0918.2919.60 21.02 22.55 24.21 26.02 27.98 32.39 37.58 40.50 16.10 17.29 18.60 20.02 21.58 | 23.28 25.13 27.15 29.3631.77 37.28 43.84 47.58 17.26 18.64 20.16 21.82 23.66 25.67 27.89 30.32 33.00 35.95 42.75 50.98 55.72 3,43 20.01 21.7623.70 25.84 28.21 30.84 33.75 36.97 40.5448.88 59.12 65.08 19.61 21.41 23.41 25.6528.13 30.91 34.00 37.45 | 41.30 45.60 55.75 68.39 75.84 20.81 22.8425.12 27.67 30.54 33.76 37.38 41.45 46.02 51.1663.4478.9788.21 22.02 24.30 26.87 29.7833.07 36.79 41.00 45.76 51.16 57.28 72.05 91.02 102.4 - Reference Period II 11.57 12.17 12.81|13.4914.21 14.97 | 15.78 16.65 17.56 18.53 20.65 23.04 24.35 Period 12 12.68 13.41 14.19 15.03 15.92 16,87 17.8918.98 20.1421.3824.13 27.27 29.00 Period 13 13.81 14.68 | 15.62 16.63 17.71 18.88 20.14 21.50 22.95 24.52 28.03 32.09 34.35 Period 14 14.95 | 15.97 17.0918.2919.60 21.02 22.55 24.21 26.02 27.98 32.39 37.58 40.50 Period 15 16.10 17.2918.60 20.02 21.58 23.28 25.13 27.15 29.36 31.77 37.28 43.84 47.58 Period 16 17.26 18.64 20.16 21.8223.66 25.67 27.89 30.32 | 33.00 35.95 42.75 50.98 55.72 Period 17 18.43 20.0121.7623.70 25.84 28.21 30.84 33.75 36.97 40.54 48,8859.12 65.08 Period 18 19.61 21.41|23.41 25.65 28.13 30.91 34.00 37.45 | 41.30 45.60 55.75 | 68.39 75.84 Period 19 20.81 22.84 25.12 27.67 30.54 33.7637.38 41.45 | 46.02 51.1663.44 | 78.97 | 88.21 Period 20 22.02 24 30 26.87 29.7833.07 36.79 41.00 45.7651.16 57.28 72.05 91.02 102.4 Period 21 23.2425.7828.68 31.9735.72 | 39.99 44.87 50.42 56.76 64,00 81.70 104.8 118.8 Period 22 | 24.47 27.30 30.5434.25 38.51 43.39 49.01 55,46 62.87 71.40 92.50 120.4 137.6 Period 23 25.72 28.8532.4536,6241.43 | 47.00 53.4460.89 69.53 79.54 104.6138.3 159.3 Period 24 26.97 30.42 34.43 39.08 44.50 50.82 58.18 66.76 76.7988.50 118.2 | 158.7184.2 Period 25 28.24 32.03 36.46|41.65 47.73 54.86 63.25 73.11 84.70 98.35 133.3 181.9212.8 Period 26 29.53 33.6738.5544.3151.11 59.1668.68 | 79.95 | 93.32 109.2 | 150,3 208.3245.7 Period 27 30.82 35.3440.7147.0854.6763.7174.48 | 87.35 102.7 121.1 169.4 | 238.5 283.6 Period 28 32.13 37.05 42.93 49.97 58.40 68.5380.70 95.34 113.0 134.2 190.7 272.9 327.1 Period 29 33.45 38.79 45.2252.97 62.32 73.6487.35 104.0 | 124.1148.6 214.6 312.1377.2 Period 30 34.78 40.57 47.58 56,08 66.44 79.06 94.46 113.3136,3 164.52413356.8 434.7 Period 40 48.8960.4075.40 95.03 120,8 154.8 199.6 259.1 337.94426767.1 | 1,342 1,779 Period 50 64.46 84.58 112.8 152.7 209.3 290.3 406.5 573.8 815.1 1.164 2,400 4.9957,218