A 1 Rate of Return: B C D E F 9.5% 2 3 Year New Balance Deposit End Balance 4 5 1 $ $ 5,000.00 $ 5,475.00 2 $ 60 3 $ 7 4 $ 8 5 $ 5,475.00 $5,150.00 $ 11,634.38 11,634.38 $5,304.50 $ 18,548.07 18,548.07 $5,463.64 $ 26,292.81 26,292.81 $5,627.54 $ 34,952.79 9 6 $ 34,952.79 $5,796.37 $ 44,620.33 10 7 $ 44,620.33 $5,970.26 $ 55,396.70 11 8 $ 55,396.70 $ 6,149.37 $ 67,392.95 12 9 $ 67,392.95 $ 6,333.85 $ 80,730.84 13 10 $ 80,730.84 $6,523.87 $ 95,543.91 14 11 $ 15 95,543.91 $ 6,719.58 $ 111,978.52 12 $111,978.52 $ 6,921.17 $ 130,195.16