A. $160,922 B. $186,331 C. $169,392 D. $152,453

Revenues Cost of Goods Sold Gross Pr offt Selling Genaal and A D epr eciation EBIT Income tax (2W6) Incr em ental Earnine Capital Purchas es Chang t o NWC Year O -2S0,mo Year I 120,000 -60000 60000 -76000 -22400 -17920 Year 2 420,000 210,000 210,000 76000 127,600 -25520 102,080 Year 3 420, mo 210,000 210,000 76000 127,600 -25520 102,080 Year 4 soooo 170,000 170,000 76000 87,600 -17,520 70080 O D. - S160,922 $186,331 $169,392 - SIS2,453