A 20-year, 8% semiannual coupon bond with a par value of $1,000 may be called in 5 years at a call price of $1,040. The bond sells for $1,100. (Assume that the bond has just been issued.)
AutoSave . Off) Assignment 3 - Excel A Sara Cortes Martinez X File Home Insert Page Layout Formulas Data Review View Help Search Share Comments E6 X V A B C D E F G H I J K L M N O P Q R S 3 A 20-year, 8% semiannual coupon bond with a par value of $1,000 may be called in 5 years at a call price of $1,040. The bond sells for $1,100. (Assume that the bond has just been issued.) Basic Input Data: 7 Years to maturity: 20 8 Periods per year: 2 9 Periods to maturity: 10 Coupon rate: 8% 11 Par value: $1,000 12 Periodic payment: 13 Current price $1, 100 14 Call price: $1,040 15 Years till callable: 5 16 Periods till callable 17 18 a. What is the bond's yield to maturity? 19 20 Peridodic YTM = 21 Annualized Nominal YTM = Hint: This is a nominal rate, not the effective rate. Nominal rates are generally quoted. 22 23 24 b. What is the bond's current yield? 25 26 Current yield Hint: Write formula in words. 27 Current yield = 1 Hint: Cell formulas should refer to Input Section 28 Current yield (Answer) 29 30 Build a Model Solution Sheet2 Sheet3 + Ready + 100% O I'm Cortana. Ask me anything. X 3:52 PM 9/22/2019AutoSave . Off) Assignment 3 - Excel A Sara Cortes Martinez X File Home Insert Page Layout Formulas Data Review View Help Search Share Comments E6 X V A B C D E F G H I JK LM N O P Q R S 31 c. What is the bond's capital gain or loss yield? 32 33 Cap. Gain/loss yield = Hint: Write formula in words. 34 Cap. Gain/loss yield = Hint: Cell formulas should refer to Input Section 35 Cap. Gain/loss yield =_ (Answer) 36 37 Note that this is an economic loss, not a loss for tax purposes. 38 39 d. What is the bond's yield to call? 40 41 Here we can again use the Rate function, but with data related to the call. 42 43 Peridodic YTC = 44 Annualized Nominal YTC = This is a nominal rate, not the effective rate. Nominal rates are generally quoted. 45 46 The YTC is lower than the YTM because if the bond is called, the buyer will lose the difference between the call price 47 and the current price in just 4 years, and that loss will offset much of the interest imcome. Note too that the bond is 48 likely to be called and replaced, hence that the YTC will probably be earned. 49 50 NOW ANSWER THE FOLLOWING NEW QUESTIONS: 51 52 e. How would the price of the bond be affected by changing the going market interest rate? (Hint: Conduct 53 a sensitivity analysis of price to changes in the going market interest rate for the bond. Assume that the 54 bond will be called if and only if the going rate of interest falls below the coupon rate. That is an 55 oversimplification, but assume it anyway for purposes of this problem.) 56 57 Nominal market rate, r: 8% 58 Value of bond if it's not called: 59 Value of bond if it's called: The bond would not be called unless r
