A 23.3 E 1 2 Date: House Loan 1/21/2021 3 4 House Number 5 15227-23 $ Cost of House* 150,000.00 Down Payment Monthly Payment Viability 6 85438-20 $ 175,000.00 7 15227-24 $ 200,000.00 8 85438-21 9 15227-25 10 85438-22 11 15227-26 12 85438-23 $ 225,000.00 $ 250,000.00 $ 275,000.00 $ 300,000.00 $ 325,000.00 13 14 Inputs 15 Down Payment 20% 16 APR 4.00% 17 Years 30 18 Payments Per Year 12 $ 850.00 19 Budget 20 21 22 23 24 25 26 27 28 LL F