A 5-yr project has an initial requirement of $149,284 for new equipment and $9,809 for net working capital. The fixed assets will be depreciated to a zero book value over 5 years and have an estimated salvage value of $28,750. All of the net working capital will be recouped at the end of the project. The annual operating cash flow is $53,833. The cost of capital is 9% and the tax rate is 27%. What is the net present value of the project?