A B BOND coupon C price quot face value D E market value 1 0.075 1.0324 45000000 2 0.09 1.1056 40000000 46458000 44224000 3 0.087 1.0991 50000000 54955000 4 0.083 1.0281 65000000 66826500 212463500 , 1 Weights 1 0.218663441 2 0.208148694 3 0.258656193 4 0.314531672 2 B 4 YTM Bond 1 5 n 5 Pv 7 B 9 FV pmt I/Y 0 1 2 Weight B 4 5 5 7 B 9 , 1 F G H J K L M N Bond 2 Bond 3 Bond 4 10 n 16 n 31 45000000 pv 40000000 pv 46458000 FV 44224000 fv 50000000 54955000 fv 1687500 pmt 1800000 pmt 4.020% I/Y 4.9482493% i/y 2175000 4.5029646% pmt i/y 2.00 2.00 2.00 8.039% 0.218663441 0.017578867 9.8964986% 9.0059292% 0.20814869 0.258656193 0.02059943 0.023294394 SUM OF WEIGHTD after tax 0.087689 0.057875 50 65000000 66826500 2697500 4.167473% 2.00 8.334946% 0.3145317 0.026216 P Q R S