Answered step by step
Verified Expert Solution
Question
1 Approved Answer
a. Beginning cash balance on July 1: $50,000. b. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next
a. Beginning cash balance on July 1: $50,000. b. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,720,000; June (actual), $1,200,000; and July (budgeted), $1,400,000. c. Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June (actual), $430,000; and July (budgeted), $600,000. d. Budgeted cash disbursements for salaries in July: $211,000. e. Budgeted depreciation expense for July: $12,000. f. Other cash expenses budgeted for July: $150,000. g. Accrued income taxes due in July: $80,000 (related to June). h. Bank loan interest due in July: $6,600. Additional Information: a. Cost of goods sold is 44% of sales. b. Inventory at the end of June is $80,000 and at the end of July is $64,000. c. Salaries payable on June 30 are $50,000 and are expected to be $40,000 on July 31. d. The equipment account balance is $1,600,000 on July 31. On June 30, the accumulated depreciation on equipment is $280,000. e. The $6,600 cash payment of interest represents the 1% monthly expense on a long-term bank loan of $660,000. f. Income taxes payable on July 31 are $124,320, and the income tax rate applicable to the company is 30%. g. The only other balance sheet accounts are: Common Stock, with a balance of $600,000 on June 30; and Retained Earnings, with a balance of $1,072,000 on June 30
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started