Answered step by step
Verified Expert Solution
Question
1 Approved Answer
a) Calculate free cash flow for Home Depot for the two most recent reported years. You will need to refer to the Statement of Cash
a) Calculate free cash flow for Home Depot for the two most recent reported years. You will need to refer to the Statement of Cash Flows. Show your calculations. b) Interpret the results of your calculations based on the textbook discussion in a short paragraph.
Balance Sheet | Jan 29 2017 | Jan 31 2016 | |
ASSETS | |||
Current Asset | |||
Cash and Cash Equivalents | $2,538 | $2,216 | |
Receivables: Net | $2,029 | $1,890 | |
Merchandise Inventories | $12,549 | $11,809 | |
Other Current Asset | $608 | $569 | |
Total Current Asset | $17,724 | $16,484 | |
Property and Equipment, at cost | $40,426 | $39,266 | |
Less Accumulated Depreciation and Amortization | $18,512 | $17,075 | |
Net Property and Equipment | $21,914 | $22,191 | |
Goodwill | $2,093 | $2,102 | |
Other Assets | $1,235 | $1,196 | |
Total Assets | $42,966 | $41,973 | |
LIABILITIES AND STOCKHOLDERS EQUITY | |||
Current Liabilities: | |||
Short-Term Debt | $710 | $350 | |
Accounts Payable | $7,000 | $6,565 | |
Accrued Salaries and Related Expenses | $1,484 | $1,515 | |
Sales Taxes Payable | $508 | $476 | |
Deferred Revenue | $1,669 | $1,566 | |
Income Taxes Payable | $25 | $34 | |
Current Installments of Long-Term Debt | $542 | $77 | |
Other Accrued Expenses | $2,195 | $1,941 | |
Total Current Liabilities | $14,133 | $12,524 | |
Long-Term Debt, excluding current installments | $22,349 | $20,789 | |
Other Long-Term Liabilities | $1,855 | $1,965 | |
Deferred Income Taxes | $296 | $379 | |
Total Liabilities | $38,633 | $35,657 | |
STOCKHOLDERS EQUITY | |||
Common Stock | $88 | $88 | |
Paid-In Capital | $9,787 | $9,347 | |
Retained Earnings | $35,519 | $30,973 | |
Accumulated Other Comprehensive Loss | $(867) | $(898) | |
Treasury Stock | $(40,194) | $(33,194) | |
Total Stockholders Equity | $4,333 | $6,316 | |
Total Liabilities and Stockholders Equity | $42,966 | $41,973 | |
Income Statement | Jan 29 2017 | Jan 31 2016 | |
NET SALES | $94,595 | $88,519 | |
Cost of Sales | $62,282 | $58,254 | |
GROSS PROFIT | $32,313 | $30,265 | |
Operating Expenses: | |||
Selling, General and Administrative | $17,132 | $16,801 | |
Depreciation and Amortization | $1,754 | $1,690 | |
Total Operating Expenses | $18,886 | $18,491 | |
OPERATING INCOME | $13,427 | $11,774 | |
Interest and Other (Income) Expense: | |||
Interest and Investment Income | $(36) | $(166) | |
Interest Expense | $972 | $919 | |
Interest and Other, net | $936 | $753 | |
EARNINGS BEFORE PROVISION FOR INCOME TAXES | $12,491 | $11,021 | |
Provision for Income Taxes | $4,534 | $4,012 | |
NET EARNINGS | $7,957 | $7,009 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started