A) CALCULATE THE CURRENT MARKET VALUE OF THE SHARES OF SISITIMATO LIMITED show the formula used and detailed calculations, Round your answer to two decimal places

B) CALCULATE THE COST OF EQUITY (Ke) BY USING THE DIVIDED GROWTH MODEL show the formula used and detailed calculations, Round your answer to two decimal places

C) CALCULATE THE COST OF EQUITY (Ke) BY USING THE CAPITAL ASSET PRICING MODEL (CAPM) show the formula used and detailed calculations, Round your answer to two decimal places

D) CALCULATE THE COST OF DEBT (Kd1) FOR DEBENTURE OF SISITIMATO (PROPRIETARY) LIMITED show the formula used and detailed calculations, Round your answer to two decimal places

E) CALCULATE THE CURRENT MARKET VALUE OF DEBENTURES BY USING THE MATHEMATICAL FORMULA. show the formula used and detailed calculations, Round your answer to nearest rands

F) CALCULATE THE WEIGHTED AVERAGE COST OF CAPITAL (WACC) OF SISITIMATO (PROPRIETARY) LIMITED. show the formula used and detailed calculations, Round your answer to two decimal places

EQUITY AND LIABILITIES Share capital Retained earnings Debentures at 11 % per annum R6 500 000 R13 555 000 R1 500 000 R4 140 000 Long-term loan Additional information: 1. The company has an ordinary share capital of R6 500 000-The shares was issued at R13 per share. The current market value of these shares is R28 per share. The risk free rate (return on government bonds) is 95%. The market risk premium (the premium required by investors to invest in equity) is 6%,and the beta is 1.4. expecting a growth rate 017%. value. The current market return for similar debentures with a life of eight years is 11,8% 8. The last dividend paid to the shareholders was R2,85 per share. The company is 9. The debentures have a face value of R1 500 and is redeemable after eight years at face per annum (before tax). 10. The agreement of the long-term loan provides that interest be charge at 11% per annum. The current JIBAR rate for similar loans is 8,28% after tax. 11. The current tax rate for companies is 28%