A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.)

A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.) X Answer is not complete. Quarter (000 omitted) (000 omitted) Year 1 2 3 4 Cash balance, beginning $ 6 $ 5$ 5$ 5$ 6 Add collections from customers 65 96 323 Total cash available 71 101 Less disbursements: 35 45 35 Purchase of inventory Selling and administrative expenses Equipment purchases 28 30 30 113 8 8 10 36 Dividends 2 2 2 2 73 85 (2) 11 15 Total disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments (including interest)* Total financing Cash balance, ending *Interest will total $1,000 for the year. (17)