A cash budget for the first three quarters ofCompany Incis given below (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter. If necessary, the company will borrow money from its bank to maintain this balance.The company will pay no interest in Quarters 1, 2, and 3. It will repay as much of its borrowings as possible as soon as it has more than $5,000in cash in a given quarter. Suppose the company starts the first quarter with no bank debt. How much total bank debt does the company expect to have at the end of the third quarter?

Cash Budget Quarter (000 omitted)

1 2 3

Cash balance, beginning $9 ? ?

Add collections from customers 88 127 86

Total cash available ? ? ?

Less disbursements:

Purchase of inventory 56 65 65

Selling and administrative expenses 41 45 50

Equipment purchases 9 9 10

Dividends 2 2 2

Total disbursements ? ? ?

Excess (deficiency) of cash available over disbursements ? ? ?

Financing: ? ? ?

Borrowings ? ? ?

Repayments ? ? ?

Total financing ? ? ?

Cash balance, ending ? ? ?