Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A company has a 11% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 4 0 1
A company has a 11% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 4 0 1 2 3 4 5 6 7 Project A -$300 -$387 -$193 -$100 Project B -$405 $135 $135 $135 $600 $600 $135 $135 $850 $135 -$180 50 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. Project A: $ Project B: $ b. What is each project's IRR? Round your answer to two decimal places Project A Project B c. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations. Back Project A Project B 4x N 96 55 S R T A 16 & 28 7 Y U 65F Next Prison Home End PQUp 110 30 9 G H J K L P 11 d. From your answers to parts a-c, which project would be selected? If the WACC was 18%, which project would be selected? e. Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign. Discount Rate NPV Project A NPV Project B 0% $ $ 5 $ $ 10 $ $ 12 $ $ 15 $ $ 18.1 $ $ 24.29 Calculate the crossover rate where the two projects NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations g. What is each project's MERR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations. De Back ii 7 40 5 % 6 & 29 7 T Y U 65F A Next O 329 PM 11/5/2022 Prison Home End PgUp PgDn 910 ww 6 O G H J K L 0 P e. Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign Discount Rate 0% NPV Project A NPV Project B $ 5 $ $ 10- $ $ 12 $ $ 15 $ $ 18.1 $ $ 24.29 $ E Calculate the crossover rate where the two projects NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations. 9. What is each project's MIRR a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations. Project A: Project Bi Check My Work Reset Problem Back 2 96 55 4 6 4 & 29 7 T Y U 65F Next 3:29 PM 11/5/2022 Presen Home End PgUp PgDn TO 10 8 9 0 0 P G H J K L
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started